Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frank Iversen Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42416894
Kongevejen 477 B, 2840 Holte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 335.37 | 1 233.80 | 1 372.36 | 878.78 | -26.60 |
| Employee benefit expenses | - 742.45 | - 605.41 | - 871.75 | - 495.71 | |
| Total depreciation | -80.83 | -80.83 | -55.75 | - 237.39 | |
| EBIT | 512.09 | 547.56 | 444.86 | 145.69 | -26.60 |
| Other financial income | 6.61 | 5.60 | 89.61 | 31.10 | 52.79 |
| Other financial expenses | -1.43 | -35.60 | -0.50 | -0.04 | |
| Pre-tax profit | 517.27 | 517.56 | 533.97 | 176.75 | 26.19 |
| Income taxes | - 117.07 | - 114.13 | - 117.83 | -39.01 | -4.18 |
| Net earnings | 400.20 | 403.43 | 416.14 | 137.74 | 22.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 240.00 | 180.00 | 120.00 | ||
| Intangible assets total | 240.00 | 180.00 | 120.00 | ||
| Machinery and equipment | 124.17 | 103.33 | 397.39 | ||
| Tangible assets total | 124.17 | 103.33 | 397.39 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 274.02 | 255.90 | 303.84 | ||
| Prepayments and accrued income | 2.66 | 0.28 | 2.80 | 6.00 | |
| Current deferred tax assets | 10.58 | 1.53 | 9.47 | 333.34 | |
| Short term receivables total | 287.25 | 257.71 | 306.64 | 9.47 | 339.34 |
| Other current investments | 151.44 | 534.64 | 815.78 | 1 088.53 | 1 360.53 |
| Cash and bank deposits | 786.97 | 765.76 | 655.02 | 967.07 | 248.97 |
| Cash and cash equivalents | 938.42 | 1 300.40 | 1 470.80 | 2 055.60 | 1 609.50 |
| Balance sheet total (assets) | 1 589.84 | 1 841.44 | 2 294.83 | 2 065.07 | 1 948.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 112.00 | 110.00 | 67.00 | 135.00 | 158.80 |
| Retained earnings | 832.69 | 1 122.89 | 1 459.32 | 1 740.46 | 1 719.39 |
| Profit of the financial year | 400.20 | 403.43 | 416.14 | 137.74 | 22.01 |
| Shareholders equity total | 1 384.89 | 1 676.32 | 1 982.46 | 2 053.19 | 1 940.21 |
| Provisions | 57.84 | 45.63 | 53.48 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 15.55 | 5.20 | 1.09 | 0.66 | 8.63 |
| Short-term deferred tax liabilities | 7.40 | ||||
| Other non-interest bearing current liabilities | 131.56 | 114.30 | 250.41 | 11.21 | |
| Current liabilities total | 147.11 | 119.50 | 258.90 | 11.88 | 8.63 |
| Balance sheet total (liabilities) | 1 589.84 | 1 841.44 | 2 294.83 | 2 065.07 | 1 948.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.