Frank Iversen Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42416894
Kongevejen 477 B, 2840 Holte
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 335.37 | 1 233.80 | 1 372.36 |
| Employee benefit expenses | - 742.45 | - 605.41 | - 871.75 |
| Total depreciation | -80.83 | -80.83 | -55.75 |
| EBIT | 512.09 | 547.56 | 444.86 |
| Other financial income | 6.61 | 5.60 | 89.61 |
| Other financial expenses | -1.43 | -35.60 | -0.50 |
| Pre-tax profit | 517.27 | 517.56 | 533.97 |
| Income taxes | - 117.07 | - 114.13 | - 117.83 |
| Net earnings | 400.20 | 403.43 | 416.14 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 240.00 | 180.00 | 120.00 |
| Intangible assets total | 240.00 | 180.00 | 120.00 |
| Machinery and equipment | 124.17 | 103.33 | 397.39 |
| Tangible assets total | 124.17 | 103.33 | 397.39 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 274.02 | 255.90 | 303.84 |
| Prepayments and accrued income | 2.66 | 0.28 | 2.80 |
| Current deferred tax assets | 10.58 | 1.53 | |
| Short term receivables total | 287.25 | 257.71 | 306.64 |
| Other current investments | 151.44 | 534.64 | 815.78 |
| Cash and bank deposits | 786.97 | 765.76 | 655.02 |
| Cash and cash equivalents | 938.42 | 1 300.40 | 1 470.80 |
| Balance sheet total (assets) | 1 589.84 | 1 841.44 | 2 294.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 112.00 | 110.00 | 67.00 |
| Retained earnings | 832.69 | 1 122.89 | 1 459.32 |
| Profit of the financial year | 400.20 | 403.43 | 416.14 |
| Shareholders equity total | 1 384.89 | 1 676.32 | 1 982.46 |
| Provisions | 57.84 | 45.63 | 53.48 |
| Non-current liabilities total | |||
| Current trade creditors | 15.55 | 5.20 | 1.09 |
| Short-term deferred tax liabilities | 7.40 | ||
| Other non-interest bearing current liabilities | 131.56 | 114.30 | 250.41 |
| Current liabilities total | 147.11 | 119.50 | 258.90 |
| Balance sheet total (liabilities) | 1 589.84 | 1 841.44 | 2 294.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.