Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAJ II ApS — Credit Rating and Financial Key Figures
CVR number: 17930702
Grøftevej 4 B, Grøfte 4180 Sorø
tel: 58541483
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 107 854.00 | 144 191.00 | 140 471.00 | 153 074.72 | 173 790.84 |
| Employee benefit expenses | -21 893.44 | -22 485.54 | |||
| Other operating expenses | -13.10 | - 517.84 | |||
| Total depreciation | -18 316.91 | -20 353.17 | |||
| EBIT | 78 057.00 | 113 782.00 | 103 479.00 | 112 851.26 | 130 434.29 |
| Other financial income | 297.60 | 4 963.77 | |||
| Other financial expenses | -13 484.40 | -13 060.26 | |||
| Pre-tax profit | 59 576.00 | 91 701.00 | 73 026.00 | 99 664.47 | 122 337.80 |
| Income taxes | -22 046.61 | -27 460.75 | |||
| Net earnings | 59 576.00 | 91 701.00 | 73 026.00 | 77 617.86 | 94 877.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 803 613.52 | 846 539.96 | |||
| Machinery and equipment | 130 755.11 | 143 076.17 | |||
| Tangible assets total | 934 368.63 | 989 616.14 | |||
| Investments total | 747 984.00 | 887 923.00 | 928 535.19 | 10 227.03 | 10 380.98 |
| Non-current loans receivable | 0.10 | 0.06 | |||
| Non-current other receivables | 14 793.98 | 24 902.77 | |||
| Long term receivables total | 14 794.08 | 24 902.84 | |||
| Finished products/goods | 11 648.75 | 12 385.11 | |||
| Inventories total | 11 648.75 | 12 385.11 | |||
| Current trade debtors | 8 056.21 | 8 060.98 | |||
| Prepayments and accrued income | 3 355.50 | 3 180.48 | |||
| Current other receivables | 9 145.91 | 3 875.87 | |||
| Current deferred tax assets | 287.06 | 3 187.46 | |||
| Short term receivables total | 20 844.68 | 18 304.79 | |||
| Cash and bank deposits | 1 131.81 | 1 132.01 | 1 121.33 | ||
| Cash and cash equivalents | 1 131.81 | 1 132.01 | 1 121.33 | ||
| Balance sheet total (assets) | 747 984.00 | 887 923.00 | 929 667.00 | 993 015.18 | 1 056 711.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 367 707.00 | 459 407.00 | 532 433.00 | 250.00 | 250.00 |
| Retained earnings | -59 576.00 | -91 701.00 | -73 026.00 | 532 182.97 | 609 800.82 |
| Profit of the financial year | 59 576.00 | 91 701.00 | 73 026.00 | 77 617.86 | 94 877.05 |
| Shareholders equity total | 367 707.00 | 459 407.00 | 532 433.00 | 610 050.82 | 704 927.88 |
| Provisions | 48 410.25 | 54 655.10 | 58 207.78 | ||
| Non-current loans from credit institutions | 221 304.46 | 167 733.73 | |||
| Non-current deferred tax liabilities | 12 222.16 | 19 926.46 | |||
| Non-current liabilities total | 233 526.62 | 187 660.19 | |||
| Current loans from credit institutions | 49 322.05 | 56 636.86 | |||
| Advances received | 298.46 | ||||
| Current trade creditors | 11 400.24 | 13 052.89 | |||
| Other non-interest bearing current liabilities | 33 981.46 | 35 835.26 | |||
| Accruals and deferred income | 78.90 | 91.87 | |||
| Current liabilities total | 94 782.65 | 105 915.33 | |||
| Balance sheet total (liabilities) | 367 707.00 | 459 407.00 | 580 843.25 | 993 015.18 | 1 056 711.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.