Real Danmark Ejendomme IV ApS — Credit Rating and Financial Key Figures
CVR number: 41860642
Strandvejen 58, 2900 Hellerup
administration@arthaholding.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 3 470.54 | 3 334.67 | 4 076.33 |
| Other operating expenses | - 675.00 | ||
| Reduction in value of non-current assets | 38 864.45 | 3 839.33 | -47 408.85 |
| EBIT | 42 334.99 | 7 174.01 | -44 007.51 |
| Other financial income | 0.14 | 0.02 | |
| Other financial expenses | -9 409.86 | -13 609.56 | -23 447.78 |
| Pre-tax profit | 32 925.28 | -6 435.56 | -67 455.27 |
| Income taxes | -7 243.56 | 1 415.82 | 5 827.74 |
| Net earnings | 25 681.72 | -5 019.73 | -61 627.53 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 216 700.00 | 223 000.00 | 175 800.00 |
| Tangible assets total | 216 700.00 | 223 000.00 | 175 800.00 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 75.32 | ||
| Current amounts owed by group member comp. | 942.00 | ||
| Current other receivables | 423.42 | 542.98 | |
| Short term receivables total | 498.74 | 542.98 | 942.00 |
| Cash and bank deposits | 747.56 | 227.81 | 0.06 |
| Cash and cash equivalents | 747.56 | 227.81 | 0.06 |
| Balance sheet total (assets) | 217 946.30 | 223 770.79 | 176 742.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 14 990.00 | 40 671.71 | 35 651.98 |
| Profit of the financial year | 25 681.72 | -5 019.73 | -61 627.53 |
| Shareholders equity total | 40 721.72 | 35 701.98 | -25 925.55 |
| Provisions | 7 243.56 | 188 068.81 | 34 434.14 |
| Non-current loans from credit institutions | 70 146.53 | 143 753.25 | |
| Non-current other liabilities | 2 636.71 | 1 540.05 | 1 626.75 |
| Non-current liabilities total | 72 783.24 | 145 293.30 | 1 626.75 |
| Current loans from credit institutions | 80 531.64 | 166 606.71 | |
| Current trade creditors | 183.57 | 1 208.44 | 1 366.93 |
| Current owed to group member | 16 175.01 | 35 617.08 | 32 729.37 |
| Other non-interest bearing current liabilities | 0.00 | 122.24 | -34 096.30 |
| Accruals and deferred income | 307.56 | ||
| Current liabilities total | 97 197.79 | 36 947.76 | 166 606.71 |
| Balance sheet total (liabilities) | 217 946.30 | 406 011.86 | 176 742.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.