Royal Gravering ApS — Credit Rating and Financial Key Figures
CVR number: 41622873
Amaliegade 26, 1256 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 139.90 | 378.78 | 104.57 |
Employee benefit expenses | -4.21 | - 158.80 | |
Total depreciation | -23.78 | -65.18 | -66.84 |
EBIT | - 163.68 | 309.40 | - 121.07 |
Other financial expenses | -14.75 | - 139.17 | -92.41 |
Pre-tax profit | - 178.43 | 170.23 | - 213.47 |
Net earnings | - 178.43 | 170.23 | - 213.47 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 488.48 | 488.48 | 488.48 |
Buildings | 124.95 | 221.46 | 337.26 |
Machinery and equipment | 107.21 | 85.42 | 63.64 |
Tangible assets total | 720.64 | 795.37 | 889.38 |
Other receivables | 393.60 | ||
Investments total | 393.60 | ||
Long term receivables total | |||
Raw materials and consumables | 393.60 | 637.53 | 649.84 |
Inventories total | 393.60 | 637.53 | 649.84 |
Current trade debtors | 127.25 | 76.70 | |
Current other receivables | - 316.78 | ||
Short term receivables total | - 316.78 | 127.25 | 76.70 |
Cash and bank deposits | 22.83 | 88.79 | 0.57 |
Cash and cash equivalents | 22.83 | 88.79 | 0.57 |
Balance sheet total (assets) | 1 213.90 | 1 648.94 | 1 616.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 58.90 | ||
Other reserves | -58.90 | ||
Retained earnings | - 178.43 | -67.10 | |
Profit of the financial year | - 178.43 | 170.23 | - 213.47 |
Shareholders equity total | - 138.43 | 31.80 | - 240.58 |
Provisions | -0.02 | ||
Non-current loans from credit institutions | 1 352.35 | 1 066.82 | 1 007.46 |
Non-current liabilities total | 1 352.35 | 1 066.82 | 1 007.46 |
Current loans from credit institutions | 21.90 | ||
Current trade creditors | 162.44 | ||
Other non-interest bearing current liabilities | 550.32 | 665.27 | |
Current liabilities total | 550.32 | 849.62 | |
Balance sheet total (liabilities) | 1 213.90 | 1 648.94 | 1 616.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.