Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANPAL ApS — Credit Rating and Financial Key Figures
CVR number: 33038682
Strandholtvej 36 A, Stige 5270 Odense N
info@danpal-odense.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 428.13 | 5 311.81 | 8 348.20 | 6 324.64 | 5 723.80 |
| Employee benefit expenses | - 378.42 | - 596.15 | - 769.62 | -1 172.48 | - 702.08 |
| Total depreciation | -11.47 | -15.48 | -52.93 | -1 176.75 | - 809.63 |
| EBIT | 4 038.24 | 4 300.18 | 5 761.16 | 6 059.38 | 5 124.64 |
| Other financial income | 10.00 | 66.67 | 75.87 | 0.22 | |
| Other financial expenses | -70.14 | - 218.22 | -1 696.16 | -1 374.12 | -1 289.87 |
| Pre-tax profit | 3 978.10 | 4 081.96 | 4 131.67 | 4 761.12 | 3 974.08 |
| Income taxes | - 929.43 | - 904.58 | -1 415.75 | - 853.78 | - 705.63 |
| Net earnings | 3 048.66 | 3 177.39 | 2 715.92 | 3 907.34 | 3 268.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 319.17 | 7 283.97 | 27 967.90 | 31 453.87 | 31 100.51 |
| Tangible assets total | 4 319.17 | 7 283.97 | 27 967.90 | 31 453.87 | 31 100.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 061.90 | 3 863.41 | 5 238.22 | 4 602.11 | 5 671.26 |
| Current amounts owed by group member comp. | 222.19 | ||||
| Prepayments and accrued income | 28.59 | 29.55 | |||
| Current other receivables | 534.03 | 757.31 | 117.02 | 1 446.25 | 50.57 |
| Current deferred tax assets | 91.41 | ||||
| Short term receivables total | 5 595.93 | 4 712.13 | 5 577.42 | 6 076.95 | 5 751.37 |
| Cash and bank deposits | 149.99 | 2 253.48 | 2 045.39 | 1 811.56 | |
| Cash and cash equivalents | 149.99 | 2 253.48 | 2 045.39 | 1 811.56 | |
| Balance sheet total (assets) | 10 065.09 | 14 249.58 | 35 590.71 | 37 530.82 | 38 663.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 700.00 | 500.00 | 2 500.00 | 3 900.00 | 3 000.00 |
| Retained earnings | 5 276.93 | 7 825.59 | 8 502.97 | 7 318.90 | 8 226.24 |
| Profit of the financial year | 3 048.66 | 3 177.39 | 2 715.92 | 3 907.34 | 3 268.45 |
| Shareholders equity total | 9 105.59 | 11 582.97 | 13 798.90 | 15 206.24 | 14 574.69 |
| Non-current loans from credit institutions | 17 799.53 | 17 450.97 | 17 136.95 | ||
| Non-current owed to group member | 853.78 | 705.63 | |||
| Non-current deferred tax liabilities | 732.43 | 1 127.34 | |||
| Non-current liabilities total | 732.43 | 18 926.87 | 18 304.75 | 17 842.58 | |
| Current loans from credit institutions | 904.00 | 927.09 | 541.47 | 323.02 | |
| Advances received | 274.97 | 32.90 | 30.69 | ||
| Current trade creditors | 25.50 | 30.47 | 40.47 | 40.60 | 33.00 |
| Current owed to participating | 371.92 | 243.93 | 273.69 | ||
| Current owed to group member | 2 606.35 | 5 049.19 | |||
| Short-term deferred tax liabilities | 190.64 | 1 367.57 | 659.79 | 478.96 | 525.45 |
| Other non-interest bearing current liabilities | 10.93 | 364.56 | 590.70 | 75.62 | 11.14 |
| Current liabilities total | 227.07 | 2 666.61 | 2 864.94 | 4 019.83 | 6 246.17 |
| Balance sheet total (liabilities) | 10 065.09 | 14 249.58 | 35 590.71 | 37 530.82 | 38 663.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.