Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
4I-VISION ApS — Credit Rating and Financial Key Figures
CVR number: 10042828
Blytsvej 3, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 369.20 | 1 132.09 | 650.84 | 1 317.76 | 414.48 |
| Employee benefit expenses | - 131.82 | - 601.06 | - 718.71 | - 888.64 | - 761.34 |
| Total depreciation | -4.88 | -4.88 | -4.88 | -4.88 | -4.88 |
| EBIT | 232.49 | 526.15 | -72.74 | 424.24 | - 351.74 |
| Other financial income | 2.08 | 2.21 | 0.67 | 465.12 | 97.73 |
| Other financial expenses | -3.82 | -3.28 | -1.99 | -0.20 | -0.26 |
| Reduction non-current investment assets | -74.84 | ||||
| Pre-tax profit | 230.75 | 450.23 | -74.06 | 889.16 | - 254.27 |
| Income taxes | -1.06 | -98.45 | 16.08 | - 124.49 | 65.77 |
| Net earnings | 229.69 | 351.78 | -57.99 | 764.66 | - 188.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12.62 | 11.19 | 9.76 | 8.33 | 6.90 |
| Machinery and equipment | 48.05 | 44.60 | 41.15 | 37.70 | 184.24 |
| Tangible assets total | 60.67 | 55.79 | 50.91 | 46.03 | 191.15 |
| Participating interests | 99.00 | 99.00 | 99.00 | 99.00 | 99.00 |
| Investments total | 99.00 | 99.00 | 99.00 | 99.00 | 99.00 |
| Non-current loans receivable | 74.84 | ||||
| Long term receivables total | 74.84 | ||||
| Inventories total | |||||
| Current trade debtors | 264.50 | 711.97 | 208.69 | 417.09 | 240.75 |
| Current other receivables | 102.75 | 24.89 | 0.03 | ||
| Current deferred tax assets | 17.75 | 12.00 | 87.14 | ||
| Short term receivables total | 367.25 | 736.85 | 226.47 | 429.09 | 327.89 |
| Other current investments | 1 099.89 | 933.76 | |||
| Cash and bank deposits | 11.15 | 393.44 | 683.09 | 136.00 | 51.78 |
| Cash and cash equivalents | 11.15 | 393.44 | 683.09 | 1 235.90 | 985.54 |
| Balance sheet total (assets) | 612.91 | 1 285.08 | 1 059.47 | 1 810.02 | 1 603.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 35.01 | 100.00 | |||
| Retained earnings | 113.06 | 307.74 | 559.52 | 501.53 | 1 266.19 |
| Profit of the financial year | 229.69 | 351.78 | -57.99 | 764.66 | - 188.50 |
| Shareholders equity total | 467.75 | 819.53 | 726.53 | 1 391.19 | 1 202.69 |
| Provisions | 3.80 | 4.33 | 5.54 | ||
| Non-current deferred tax liabilities | 70.92 | ||||
| Non-current liabilities total | 70.92 | ||||
| Current owed to participating | 131.57 | 227.37 | 231.73 | 247.36 | |
| Short-term deferred tax liabilities | 88.83 | ||||
| Other non-interest bearing current liabilities | 141.37 | 258.73 | 105.56 | 92.72 | 153.52 |
| Current liabilities total | 141.37 | 390.30 | 332.93 | 413.29 | 400.88 |
| Balance sheet total (liabilities) | 612.91 | 1 285.08 | 1 059.47 | 1 810.02 | 1 603.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.