Guldægget ApS — Credit Rating and Financial Key Figures
CVR number: 37512338
Strandby Kirkevej 258, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 162.09 | 16 713.96 | 17 349.36 | 20 609.72 | 22 872.75 |
Employee benefit expenses | -14 862.41 | -15 081.23 | -16 502.17 | -17 389.72 | -19 025.37 |
Other operating expenses | -12.65 | -80.11 | |||
Total depreciation | -1 370.46 | -1 606.13 | -1 920.03 | -1 822.54 | -2 051.18 |
EBIT | 929.21 | 26.60 | -1 072.84 | 1 384.82 | 1 716.08 |
Other financial income | 8.71 | 0.17 | |||
Other financial expenses | - 379.35 | - 328.50 | - 812.75 | -1 083.58 | -1 415.10 |
Pre-tax profit | 549.87 | - 301.91 | -1 876.88 | 301.40 | 300.98 |
Income taxes | 300.00 | ||||
Net earnings | 549.87 | - 301.91 | -1 576.88 | 301.40 | 300.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 1 466.67 | 1 266.67 | 1 066.67 | 1 133.33 | 883.33 |
Intangible assets total | 1 466.67 | 1 266.67 | 1 066.67 | 1 133.33 | 883.33 |
Buildings | 2 936.64 | 2 910.52 | 5 588.05 | 6 005.19 | 5 679.54 |
Machinery and equipment | 5 177.05 | 4 637.48 | 7 947.27 | 9 009.17 | 8 314.96 |
Tangible assets total | 8 113.69 | 7 548.00 | 13 535.32 | 15 014.36 | 13 994.50 |
Investments total | |||||
Non-current other receivables | 389.73 | 357.52 | 393.27 | 340.55 | 340.55 |
Long term receivables total | 389.73 | 357.52 | 393.27 | 340.55 | 340.55 |
Raw materials and consumables | 826.53 | 1 298.32 | 2 076.90 | 2 259.06 | 2 379.40 |
Inventories total | 826.53 | 1 298.32 | 2 076.90 | 2 259.06 | 2 379.40 |
Current trade debtors | 1 419.64 | 1 367.85 | 1 002.76 | 1 781.09 | 1 681.43 |
Prepayments and accrued income | 289.16 | 152.28 | 213.27 | 252.39 | 214.30 |
Current other receivables | 893.25 | 1 423.56 | 772.11 | 610.82 | 324.26 |
Current deferred tax assets | 300.00 | 300.00 | 300.00 | ||
Short term receivables total | 2 602.06 | 2 943.69 | 2 288.13 | 2 944.30 | 2 519.99 |
Cash and bank deposits | 241.12 | 349.75 | 493.50 | 629.60 | 508.50 |
Cash and cash equivalents | 241.12 | 349.75 | 493.50 | 629.60 | 508.50 |
Balance sheet total (assets) | 13 639.79 | 13 763.93 | 19 853.78 | 22 321.21 | 20 626.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 243.92 | 1 243.92 | 1 243.92 | 2 218.92 | 2 218.92 |
Retained earnings | -1 098.03 | - 548.17 | - 850.07 | -3 184.53 | -2 883.13 |
Profit of the financial year | 549.87 | - 301.91 | -1 576.88 | 301.40 | 300.98 |
Shareholders equity total | 695.75 | 393.85 | -1 183.03 | - 664.21 | - 363.23 |
Capital loans | 300.00 | 300.00 | 300.00 | 1 300.00 | 1 300.00 |
Non-current loans from credit institutions | 793.54 | 380.72 | 5 345.65 | 4 985.49 | 5 538.66 |
Non-current leasing loans | 1 816.82 | 1 554.23 | 1 280.07 | 1 401.32 | 1 023.32 |
Non-current other liabilities | 889.17 | 889.17 | 1 875.95 | 1 229.60 | 1 961.45 |
Non-current liabilities total | 3 799.54 | 3 124.12 | 8 801.68 | 8 916.42 | 9 823.42 |
Current loans from credit institutions | 3 517.62 | 4 189.45 | 6 323.21 | 7 099.46 | 6 464.36 |
Current trade creditors | 2 130.85 | 1 771.94 | 2 652.63 | 2 900.18 | 2 564.02 |
Other non-interest bearing current liabilities | 3 496.03 | 4 284.57 | 3 259.29 | 4 069.36 | 2 137.69 |
Current liabilities total | 9 144.50 | 10 245.96 | 12 235.13 | 14 069.00 | 11 166.07 |
Balance sheet total (liabilities) | 13 639.79 | 13 763.93 | 19 853.78 | 22 321.21 | 20 626.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.