BIWISE A/S — Credit Rating and Financial Key Figures
CVR number: 33262159
Vester Voldgade 8, 1552 København V
kontakt@biwise.dk
tel: 40744642
www.biwise.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 425.00 | 8 562.00 | 10 487.00 | 13 803.00 | 13 198.09 |
| Employee benefit expenses | -7 976.00 | -7 925.00 | -10 189.00 | -11 330.00 | -12 604.67 |
| Total depreciation | - 142.00 | - 113.00 | - 141.00 | - 128.00 | -67.53 |
| EBIT | 1 307.00 | 524.00 | 157.00 | 2 345.00 | 525.89 |
| Other financial income | 28.00 | 39.00 | 59.00 | 64.00 | 53.04 |
| Other financial expenses | -17.00 | -18.00 | -21.00 | -14.61 | |
| Net income from associates (fin.) | 124.00 | 60.00 | - 123.00 | ||
| Pre-tax profit | 1 442.00 | 605.00 | 72.00 | 2 409.00 | 564.32 |
| Income taxes | - 294.00 | - 122.00 | -50.00 | - 533.00 | - 131.90 |
| Net earnings | 1 148.00 | 483.00 | 22.00 | 1 876.00 | 432.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 303.00 | 276.00 | 191.00 | 93.00 | 53.78 |
| Tangible assets total | 303.00 | 276.00 | 191.00 | 93.00 | 53.78 |
| Participating interests | 488.00 | 549.00 | |||
| Investments total | 488.00 | 549.00 | |||
| Non-current other receivables | 1 312.00 | 1 285.00 | 1 922.00 | 2 004.00 | 1 585.84 |
| Long term receivables total | 1 312.00 | 1 285.00 | 1 922.00 | 2 004.00 | 1 585.84 |
| Inventories total | |||||
| Current trade debtors | 1 548.00 | 1 958.00 | 2 136.00 | 1 615.00 | 1 637.70 |
| Prepayments and accrued income | 218.00 | 220.00 | 48.00 | 65.00 | 49.11 |
| Current other receivables | 653.00 | 581.00 | 547.00 | 1 079.00 | 1 427.25 |
| Current deferred tax assets | 56.00 | ||||
| Short term receivables total | 2 475.00 | 2 759.00 | 2 731.00 | 2 759.00 | 3 114.06 |
| Cash and bank deposits | 2 302.00 | 1 710.00 | 957.00 | 4 061.00 | 1 380.78 |
| Cash and cash equivalents | 2 302.00 | 1 710.00 | 957.00 | 4 061.00 | 1 380.78 |
| Balance sheet total (assets) | 6 880.00 | 6 579.00 | 5 801.00 | 8 917.00 | 6 134.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 600.00 | 900.00 | 1 800.00 | ||
| Other reserves | 1 564.00 | 1 704.00 | 1 711.00 | 1 773.00 | 1 352.95 |
| Retained earnings | 194.00 | 402.00 | 1 726.00 | - 116.00 | 2 180.29 |
| Profit of the financial year | 1 148.00 | 483.00 | 22.00 | 1 876.00 | 432.42 |
| Shareholders equity total | 4 256.00 | 4 239.00 | 4 209.00 | 6 083.00 | 4 715.66 |
| Provisions | 46.00 | 31.00 | 36.00 | 56.35 | |
| Non-current other liabilities | 326.00 | 326.00 | 348.00 | ||
| Non-current deferred tax liabilities | 153.00 | 97.00 | 60.00 | 473.00 | 81.69 |
| Non-current liabilities total | 153.00 | 423.00 | 386.00 | 821.00 | 81.69 |
| Current trade creditors | 458.00 | 428.00 | 388.00 | 277.00 | 147.33 |
| Other non-interest bearing current liabilities | 1 967.00 | 1 458.00 | 818.00 | 1 613.00 | 1 133.43 |
| Accruals and deferred income | 87.00 | ||||
| Current liabilities total | 2 425.00 | 1 886.00 | 1 206.00 | 1 977.00 | 1 280.75 |
| Balance sheet total (liabilities) | 6 880.00 | 6 579.00 | 5 801.00 | 8 917.00 | 6 134.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.