KG IMPORT ApS — Credit Rating and Financial Key Figures
CVR number: 27957137
Brolæggervej 8, 6710 Esbjerg V
salg@kgi.dk
tel: 75133331
kgi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 904.31 | 7 034.56 | 6 755.31 | 5 586.33 | 4 408.56 |
Employee benefit expenses | -3 540.51 | -4 063.61 | -4 248.40 | -4 319.97 | -3 647.22 |
Other operating expenses | -82.11 | ||||
Total depreciation | - 551.91 | - 400.85 | - 341.08 | - 461.12 | - 345.12 |
EBIT | 2 811.89 | 2 570.10 | 2 165.83 | 805.25 | 334.11 |
Other financial income | 113.04 | 8.00 | 10.34 | 55.97 | 31.01 |
Other financial expenses | - 181.79 | - 184.47 | - 231.42 | - 446.72 | - 469.83 |
Pre-tax profit | 2 743.14 | 2 393.63 | 1 944.76 | 414.50 | - 104.71 |
Income taxes | - 604.00 | - 526.00 | - 423.00 | -86.55 | 26.35 |
Net earnings | 2 139.14 | 1 867.63 | 1 521.76 | 327.95 | -78.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 556.51 | 896.84 | |||
Intangible assets total | 556.51 | 896.84 | |||
Buildings | 78.17 | 61.38 | |||
Machinery and equipment | 1 463.50 | 954.66 | 1 283.29 | 1 260.77 | 797.61 |
Tangible assets total | 1 463.50 | 954.66 | 1 283.29 | 1 338.94 | 858.99 |
Investments total | 150.00 | 150.00 | 150.00 | ||
Non-current other receivables | 150.00 | 150.00 | |||
Long term receivables total | 150.00 | 150.00 | |||
Finished products/goods | 13 141.32 | 13 421.17 | 14 690.01 | 13 872.35 | 13 161.92 |
Inventories total | 13 141.32 | 13 421.17 | 14 690.01 | 13 872.35 | 13 161.92 |
Current trade debtors | 562.07 | 427.99 | 440.29 | 163.31 | 220.37 |
Current amounts owed by group member comp. | 450.46 | 905.10 | 914.69 | 746.79 | 1 558.20 |
Prepayments and accrued income | 185.54 | 159.52 | 169.19 | 69.28 | 169.91 |
Current other receivables | 13.23 | 12.77 | 61.24 | 18.16 | 14.83 |
Short term receivables total | 1 211.29 | 1 505.38 | 1 585.41 | 997.55 | 1 963.30 |
Cash and bank deposits | 257.27 | 275.97 | 240.96 | 244.67 | 391.42 |
Cash and cash equivalents | 257.27 | 275.97 | 240.96 | 244.67 | 391.42 |
Balance sheet total (assets) | 16 223.39 | 16 307.17 | 17 949.67 | 17 160.03 | 17 422.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | 1 400.00 | 1 000.00 | ||
Retained earnings | 3 614.47 | 4 353.61 | 5 221.24 | 6 743.00 | 7 070.95 |
Profit of the financial year | 2 139.14 | 1 867.63 | 1 521.76 | 327.95 | -78.36 |
Shareholders equity total | 6 878.61 | 7 746.24 | 7 868.00 | 7 195.95 | 7 117.60 |
Provisions | 807.00 | 1 041.00 | 1 209.00 | 809.27 | 310.64 |
Non-current leasing loans | 906.16 | 582.90 | 251.72 | ||
Non-current deferred tax liabilities | 143.19 | ||||
Non-current liabilities total | 1 049.35 | 582.90 | 251.72 | ||
Current loans from credit institutions | 2 680.66 | 3 875.94 | 4 726.27 | 4 961.65 | 6 274.72 |
Advances received | 102.88 | ||||
Current trade creditors | 875.38 | 688.99 | 1 043.81 | 1 270.81 | 727.36 |
Current owed to participating | 524.29 | 590.16 | 899.02 | 906.44 | 816.14 |
Current owed to group member | 174.14 | 187.83 | 475.96 | 219.14 | 663.14 |
Short-term deferred tax liabilities | 622.00 | 292.00 | 255.00 | 486.27 | 472.28 |
Other non-interest bearing current liabilities | 2 611.95 | 1 302.11 | 1 118.04 | 1 310.48 | 1 040.58 |
Current liabilities total | 7 488.42 | 6 937.03 | 8 620.96 | 9 154.80 | 9 994.23 |
Balance sheet total (liabilities) | 16 223.39 | 16 307.17 | 17 949.67 | 17 160.03 | 17 422.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.