A MARK UP ApS — Credit Rating and Financial Key Figures
CVR number: 21147699
Pederskervejen 69, Pedersker 3720 Aakirkeby
bentleo@amarkup.com
tel: 21458935
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 598.24 | 629.35 | 778.38 | 923.08 | 776.84 |
| Costs of manufacturing | -3.45 | ||||
| External services | -97.87 | -79.81 | -93.84 | - 125.31 | - 163.19 |
| Gross profit | 500.36 | 549.53 | 684.55 | 794.32 | 613.65 |
| Employee benefit expenses | - 474.34 | - 514.58 | - 633.52 | - 729.55 | - 612.06 |
| EBIT | 26.02 | 34.95 | 51.02 | 64.77 | 1.59 |
| Other financial income | 1.00 | ||||
| Other financial expenses | -2.23 | -1.83 | -2.56 | -2.93 | -4.36 |
| Pre-tax profit | 23.79 | 34.12 | 48.46 | 61.84 | -2.77 |
| Income taxes | -6.54 | -7.43 | -11.09 | -14.56 | -0.35 |
| Net earnings | 17.26 | 26.68 | 37.37 | 47.27 | -3.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 160.66 | 191.43 | 183.19 | 300.79 | 139.84 |
| Current other receivables | 40.00 | ||||
| Current deferred tax assets | 5.54 | 1.65 | |||
| Short term receivables total | 166.20 | 191.43 | 183.19 | 300.79 | 181.49 |
| Cash and bank deposits | 84.18 | 7.34 | 76.25 | 41.59 | 9.35 |
| Cash and cash equivalents | 84.18 | 7.34 | 76.25 | 41.59 | 9.35 |
| Balance sheet total (assets) | 250.38 | 198.77 | 259.44 | 342.38 | 190.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 43.88 | 47.27 | |||
| Retained earnings | -37.42 | -20.16 | -37.37 | -47.27 | |
| Profit of the financial year | 17.26 | 26.68 | 37.37 | 47.27 | -3.12 |
| Shareholders equity total | 29.84 | 56.52 | 93.88 | 97.28 | 46.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.13 | 13.50 | 13.56 | 37.44 | 13.56 |
| Short-term deferred tax liabilities | 1.89 | 11.09 | 14.56 | ||
| Other non-interest bearing current liabilities | 205.41 | 126.86 | 140.90 | 193.10 | 130.41 |
| Current liabilities total | 220.54 | 142.25 | 165.55 | 245.10 | 143.97 |
| Balance sheet total (liabilities) | 250.38 | 198.77 | 259.44 | 342.38 | 190.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.