EMMA GREEN Aps — Credit Rating and Financial Key Figures
CVR number: 39283042
Hestkøb Vænge 77, 3460 Birkerød
ian@wallentin.org
tel: 21608243
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 89.60 | 15.00 | 15.00 | 253.87 | 66.00 |
| External services | -35.66 | -8.57 | -8.57 | - 242.48 | -51.02 |
| Gross profit | 53.93 | 6.43 | 6.43 | 11.38 | 14.98 |
| EBIT | 53.93 | 6.43 | 6.43 | 11.38 | 14.98 |
| Pre-tax profit | 53.93 | 6.43 | 6.43 | 11.38 | 14.98 |
| Income taxes | 0.16 | -1.41 | -1.41 | -2.71 | -3.30 |
| Net earnings | 54.09 | 5.01 | 5.01 | 8.67 | 11.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 12.22 | ||||
| Short term receivables total | 12.22 | ||||
| Cash and bank deposits | 58.68 | 17.06 | 17.06 | 54.22 | 61.98 |
| Cash and cash equivalents | 58.68 | 17.06 | 17.06 | 54.22 | 61.98 |
| Balance sheet total (assets) | 70.90 | 17.06 | 17.06 | 54.22 | 61.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -55.26 | -29.36 | -29.36 | 3.05 | 6.79 |
| Profit of the financial year | 54.09 | 5.01 | 5.01 | 8.67 | 11.68 |
| Shareholders equity total | 38.84 | 15.65 | 15.65 | 51.72 | 58.47 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.98 | ||||
| Short-term deferred tax liabilities | 10.86 | 1.41 | 1.41 | 2.50 | 3.30 |
| Other non-interest bearing current liabilities | 14.23 | 0.21 | |||
| Current liabilities total | 32.07 | 1.41 | 1.41 | 2.50 | 3.51 |
| Balance sheet total (liabilities) | 70.90 | 17.06 | 17.06 | 54.22 | 61.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.