MIKAEL HOULIND HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33969767
Houlindvej 30, Houe 7620 Lemvig
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 234.59 | 11.46 | 409.50 | 346.70 | 333.99 |
Reduction in value of non-current assets | -1 521.05 | 98.90 | - 700.00 | 600.00 | -70.00 |
EBIT | 1 755.64 | 110.36 | - 290.50 | 946.71 | 263.99 |
Other financial income | 202.31 | 117.83 | 3 048.89 | 2 572.83 | 2 150.43 |
Other financial expenses | - 266.28 | - 177.13 | -2 905.08 | -1 579.66 | -2 719.70 |
Reduction non-current investment assets | - 324.00 | - 285.75 | -3.60 | -18.84 | - 358.41 |
Income from other inv. held as non-curr. assets | 324.00 | 285.75 | 375.75 | 479.46 | 392.65 |
Net income from associates (fin.) | 8 014.37 | 18 141.88 | 6 930.01 | 3 029.81 | 3 245.23 |
Pre-tax profit | 9 706.04 | 18 192.94 | 7 155.47 | 5 430.30 | 2 974.19 |
Income taxes | - 372.04 | -91.66 | -52.48 | - 465.99 | - 631.73 |
Net earnings | 9 333.99 | 18 101.28 | 7 102.99 | 4 964.31 | 2 342.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 8 100.00 | 8 600.00 | 7 900.00 | 8 500.00 | 8 430.00 |
Tangible assets total | 8 100.00 | 8 600.00 | 7 900.00 | 8 500.00 | 8 430.00 |
Holdings in group member companies | 36 079.72 | 52 626.21 | 52 088.07 | 51 183.88 | 48 496.58 |
Participating interests | 5 020.00 | 5 873.31 | 1 283.53 | ||
Investments total | 36 079.72 | 52 626.21 | 57 108.07 | 57 057.19 | 49 780.11 |
Non-current loans receivable | 2 529.00 | 2 423.25 | 3 747.73 | 3 772.89 | 24 215.78 |
Long term receivables total | 2 529.00 | 2 423.25 | 3 747.73 | 3 772.89 | 24 215.78 |
Inventories total | |||||
Current trade debtors | 33.77 | 35.00 | 39.35 | 43.60 | 16.63 |
Current amounts owed by group member comp. | 8 081.88 | 7 509.31 | 12 654.53 | 13 898.41 | 17 480.71 |
Current owed by particip. interest comp. | 755.56 | ||||
Current other receivables | 1 336.57 | 2 399.06 | 725.05 | 957.73 | 3 384.65 |
Current deferred tax assets | 135.12 | 856.41 | 397.94 | 696.69 | |
Short term receivables total | 9 587.34 | 10 698.93 | 14 275.35 | 15 297.69 | 21 578.68 |
Other current investments | 7 905.46 | 4 287.44 | 9 596.51 | ||
Cash and bank deposits | 8.91 | 13.79 | 0.66 | ||
Cash and cash equivalents | 8.91 | 13.79 | 7 906.13 | 4 287.44 | 9 596.51 |
Balance sheet total (assets) | 56 304.97 | 74 362.18 | 90 937.27 | 88 915.21 | 113 601.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Other reserves | 31 687.85 | 47 933.83 | 46 770.79 | 45 707.91 | 43 256.21 |
Retained earnings | 3 660.51 | -3 365.88 | 15 780.65 | 23 824.52 | 31 105.53 |
Profit of the financial year | 9 333.99 | 18 101.28 | 7 102.99 | 4 964.31 | 2 342.45 |
Shareholders equity total | 44 920.35 | 62 908.64 | 69 897.23 | 74 743.74 | 76 964.20 |
Provisions | 405.97 | 438.20 | 384.38 | 615.72 | 1 228.34 |
Non-current loans from credit institutions | 1 926.09 | 1 799.33 | 5 229.72 | 5 154.69 | 17 118.08 |
Non-current other liabilities | 68.10 | 96.60 | 109.50 | 126.30 | 95.70 |
Non-current liabilities total | 1 994.19 | 1 895.93 | 5 339.22 | 5 280.99 | 17 213.78 |
Current loans from credit institutions | 1 936.76 | 1 781.94 | 1 548.57 | 1 761.82 | 2 132.26 |
Current trade creditors | 15.00 | 90.18 | 18.32 | 15.00 | 37.42 |
Current owed to group member | 2 729.34 | 2 143.46 | 7 010.14 | 2 233.36 | 2 521.62 |
Short-term deferred tax liabilities | 900.48 | ||||
Other non-interest bearing current liabilities | 4 303.36 | 4 203.36 | 6 739.41 | 4 264.58 | 13 503.47 |
Current liabilities total | 8 984.46 | 9 119.41 | 15 316.43 | 8 274.76 | 18 194.76 |
Balance sheet total (liabilities) | 56 304.97 | 74 362.18 | 90 937.27 | 88 915.21 | 113 601.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.