Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LUDVIG MÜLLERS HAVE ApS — Credit Rating and Financial Key Figures
CVR number: 31280974
Amaliegade 28, 1256 København K
tel: 70232325
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 541.66 | 8 962.96 | 2 410.10 | 3 577.72 | 5 978.30 |
| Employee benefit expenses | -19.25 | ||||
| Reduction in value of non-current assets | 866.80 | 5 459.25 | 900.00 | 1 677.02 | 2 137.43 |
| EBIT | 4 560.91 | 14 422.21 | 3 310.10 | 5 254.74 | 8 115.73 |
| Other financial income | 223.69 | 0.47 | |||
| Other financial expenses | - 894.38 | - 843.84 | -1 134.42 | -1 281.61 | -1 096.56 |
| Pre-tax profit | 3 666.53 | 8 119.13 | 1 499.38 | 2 296.59 | 4 881.74 |
| Income taxes | - 806.68 | -1 786.20 | - 329.85 | - 506.18 | -1 073.98 |
| Net earnings | 2 859.85 | 6 332.92 | 1 169.53 | 1 790.41 | 3 807.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 45 777.83 | 51 300.00 | 53 200.00 | 55 080.00 | 63 814.00 |
| Tangible assets total | 45 777.83 | 51 300.00 | 53 200.00 | 55 080.00 | 63 814.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.83 | ||||
| Current amounts owed by group member comp. | 227.99 | ||||
| Prepayments and accrued income | 45.29 | 45.29 | 107.00 | ||
| Current other receivables | 73.46 | 127.22 | 35.17 | 30.38 | |
| Short term receivables total | 73.46 | 227.99 | 172.51 | 86.28 | 137.39 |
| Cash and bank deposits | 11.12 | 5.73 | 8.86 | 0.70 | |
| Cash and cash equivalents | 11.12 | 5.73 | 8.86 | 0.70 | |
| Balance sheet total (assets) | 45 862.41 | 51 533.72 | 53 372.51 | 55 175.15 | 63 952.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 663.47 | 5 523.32 | 11 856.24 | 13 025.77 | 14 816.18 |
| Profit of the financial year | 2 859.85 | 6 332.92 | 1 169.53 | 1 790.41 | 3 807.76 |
| Shareholders equity total | 6 023.32 | 12 356.24 | 13 525.77 | 15 316.18 | 19 123.94 |
| Provisions | 5 071.17 | 6 309.90 | 6 534.28 | 6 930.86 | 7 428.77 |
| Non-current loans from credit institutions | 5 491.81 | 5 056.77 | 4 756.18 | 4 445.49 | 4 109.36 |
| Non-current owed to group member | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Non-current deferred tax liabilities | 578.84 | 678.94 | |||
| Non-current liabilities total | 18 070.65 | 17 735.72 | 16 756.18 | 16 445.50 | 16 109.36 |
| Current loans from credit institutions | 13 547.34 | 13 260.95 | 13 302.37 | 13 313.18 | 18 987.60 |
| Current trade creditors | 31.91 | 86.51 | 346.94 | 831.20 | |
| Current owed to group member | 2 236.72 | 2 645.38 | 2 276.45 | 70.90 | |
| Short-term deferred tax liabilities | 447.37 | 105.47 | 109.60 | 576.07 | |
| Other non-interest bearing current liabilities | 913.21 | 1 391.63 | 416.55 | 436.43 | 818.85 |
| Accruals and deferred income | 5.40 | ||||
| Current liabilities total | 16 697.27 | 15 131.86 | 16 556.27 | 16 482.61 | 21 290.02 |
| Balance sheet total (liabilities) | 45 862.41 | 51 533.72 | 53 372.51 | 55 175.15 | 63 952.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.