MONCLER DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 33492693
Havneholmen 29, 1561 København V
tel: 33111183
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 818.92 | 6 079.50 | 9 903.04 | 16 657.36 | 17 707.80 |
Employee benefit expenses | -3 772.62 | -3 215.16 | -3 790.08 | -6 119.35 | -7 095.39 |
Total depreciation | -5 231.11 | -6 549.88 | -6 587.18 | -8 524.16 | -8 531.55 |
EBIT | -1 184.81 | -3 685.54 | - 474.23 | 2 013.85 | 2 080.87 |
Other financial income | 12.00 | 16.03 | 2.21 | 1.61 | 29.19 |
Other financial expenses | - 268.13 | - 304.16 | - 148.90 | - 294.20 | - 934.85 |
Pre-tax profit | -1 440.94 | -3 973.67 | - 620.92 | 1 721.25 | 1 175.21 |
Income taxes | 317.13 | 875.86 | -1 263.57 | 1 018.97 | - 263.22 |
Net earnings | -1 123.82 | -3 097.81 | -1 884.48 | 2 740.22 | 911.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 42.31 | 15.96 | 10.92 | 5.88 | 0.84 |
Intangible assets total | 42.31 | 15.96 | 10.92 | 5.88 | 0.84 |
Buildings | 18 507.45 | 20 077.32 | 15 408.21 | 9 185.77 | 2 978.69 |
Machinery and equipment | 9 336.13 | 7 123.81 | 5 225.09 | 2 962.64 | 691.19 |
Tangible assets total | 27 843.59 | 27 201.14 | 20 633.31 | 12 148.41 | 3 669.88 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 6 396.64 | 8 448.03 | 9 488.67 | 9 460.29 | 12 800.38 |
Inventories total | 6 396.64 | 8 448.03 | 9 488.67 | 9 460.29 | 12 800.38 |
Current trade debtors | 158.70 | 133.00 | 2.09 | ||
Current amounts owed by group member comp. | 299.19 | 45.68 | 4 260.11 | 13 086.28 | 13 851.94 |
Prepayments and accrued income | 1 596.22 | 92.58 | 205.76 | 303.41 | 1 947.21 |
Current other receivables | 1 486.48 | 851.14 | 551.20 | 864.36 | 1 100.91 |
Current deferred tax assets | 861.71 | 1 263.57 | 2 380.29 | 3 543.76 | |
Short term receivables total | 4 243.60 | 2 411.68 | 5 150.07 | 16 636.43 | 20 443.82 |
Cash and bank deposits | 28 327.05 | 11 241.50 | 19 234.37 | 21 006.84 | 9 249.46 |
Cash and cash equivalents | 28 327.05 | 11 241.50 | 19 234.37 | 21 006.84 | 9 249.46 |
Balance sheet total (assets) | 66 853.18 | 49 318.31 | 54 517.34 | 59 257.85 | 46 164.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 465.00 | 2 465.00 | 2 465.00 | 2 465.00 | 2 465.00 |
Retained earnings | 10 375.66 | 9 251.84 | 6 154.04 | 4 269.55 | 7 009.77 |
Profit of the financial year | -1 123.82 | -3 097.81 | -1 884.48 | 2 740.22 | 911.99 |
Shareholders equity total | 11 716.84 | 8 619.04 | 6 734.55 | 9 474.77 | 10 386.76 |
Non-current other liabilities | 105.54 | 248.70 | |||
Non-current liabilities total | 105.54 | 248.70 | |||
Current trade creditors | 2 498.99 | 2 442.48 | 92.80 | 1 052.33 | 5 428.04 |
Current owed to group member | 49 351.00 | 34 549.46 | 44 204.29 | 44 247.24 | 26 266.73 |
Short-term deferred tax liabilities | 1 361.32 | 1 426.68 | |||
Other non-interest bearing current liabilities | 2 986.59 | 3 416.07 | 3 441.07 | 3 089.93 | 2 621.16 |
Accruals and deferred income | 194.21 | 42.55 | 44.64 | 32.26 | 35.00 |
Current liabilities total | 55 030.80 | 40 450.57 | 47 782.79 | 49 783.08 | 35 777.62 |
Balance sheet total (liabilities) | 66 853.18 | 49 318.31 | 54 517.34 | 59 257.85 | 46 164.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.