Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rasch ApS — Credit Rating and Financial Key Figures
CVR number: 41475773
Åboulevard 17, 1960 Frederiksberg C
videoc@videoc.dk
tel: 35391960
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 706.41 | 615.30 | 562.50 | 676.17 | 505.73 |
| Employee benefit expenses | - 623.17 | - 508.93 | - 471.89 | - 431.32 | - 409.77 |
| Total depreciation | -13.15 | -17.34 | -17.34 | -17.34 | -18.39 |
| EBIT | 70.10 | 89.03 | 73.27 | 227.51 | 77.57 |
| Other financial income | 0.53 | 1.36 | |||
| Other financial expenses | -7.66 | -7.40 | -3.83 | -4.06 | -0.88 |
| Pre-tax profit | 62.44 | 81.63 | 69.44 | 223.98 | 78.06 |
| Income taxes | -19.48 | -14.69 | -18.53 | -54.27 | -17.67 |
| Net earnings | 42.96 | 66.95 | 50.91 | 169.70 | 60.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 45.00 | 37.86 | 30.71 | 23.57 | 16.42 |
| Intangible assets total | 45.00 | 37.86 | 30.71 | 23.57 | 16.42 |
| Buildings | 17.00 | 13.00 | 9.00 | 5.00 | 1.00 |
| Machinery and equipment | 25.85 | 19.65 | 13.45 | 7.25 | |
| Tangible assets total | 42.85 | 32.65 | 22.45 | 12.25 | 1.00 |
| Investments total | 44.52 | 44.52 | 43.51 | 43.51 | 43.49 |
| Long term receivables total | |||||
| Raw materials and consumables | 8.00 | 2.50 | 2.50 | 3.50 | 15.00 |
| Inventories total | 8.00 | 2.50 | 2.50 | 3.50 | 15.00 |
| Current trade debtors | 49.36 | 8.50 | 20.00 | ||
| Prepayments and accrued income | 2.67 | 2.77 | 1.65 | 1.54 | |
| Current other receivables | 40.92 | 3.07 | 7.97 | 10.04 | |
| Current deferred tax assets | 4.00 | 22.54 | 44.00 | ||
| Short term receivables total | 92.94 | 5.84 | 22.13 | 54.12 | 44.00 |
| Cash and bank deposits | 289.21 | 208.08 | 216.71 | 399.26 | 346.07 |
| Cash and cash equivalents | 289.21 | 208.08 | 216.71 | 399.26 | 346.07 |
| Balance sheet total (assets) | 522.52 | 331.45 | 338.01 | 536.21 | 465.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 42.90 | 57.20 | 60.00 | 122.00 | |
| Retained earnings | -42.90 | -57.14 | -50.19 | - 121.28 | 48.43 |
| Profit of the financial year | 42.96 | 66.95 | 50.91 | 169.70 | 60.39 |
| Shareholders equity total | 82.96 | 107.01 | 100.72 | 210.43 | 148.82 |
| Non-current deferred tax liabilities | 19.48 | 14.69 | 18.54 | 54.26 | 54.26 |
| Non-current liabilities total | 19.48 | 14.69 | 18.54 | 54.26 | 54.26 |
| Advances received | 5.00 | ||||
| Current trade creditors | 35.86 | 25.43 | 20.05 | 29.05 | 20.87 |
| Current owed to participating | 39.14 | 30.30 | 36.99 | 87.65 | 79.84 |
| Short-term deferred tax liabilities | 19.48 | 14.69 | 18.54 | 17.67 | |
| Other non-interest bearing current liabilities | 340.09 | 134.55 | 147.02 | 136.28 | 144.54 |
| Current liabilities total | 420.08 | 209.76 | 218.74 | 271.52 | 262.91 |
| Balance sheet total (liabilities) | 522.52 | 331.45 | 338.01 | 536.21 | 465.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.