Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CR Electric Fiber & Kabelteknik A/S — Credit Rating and Financial Key Figures
CVR number: 40989072
Industrivej 28, 4000 Roskilde
bogholder@crelectric.dk
tel: 46753050
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 830.51 | 19 153.17 | 22 760.63 | 26 442.70 | 51 410.20 |
| Employee benefit expenses | -15 021.53 | -13 681.55 | -14 823.18 | -18 609.55 | -33 974.32 |
| Total depreciation | - 802.46 | -1 072.07 | -1 182.71 | -1 041.56 | - 844.21 |
| EBIT | - 993.48 | 4 399.54 | 6 754.75 | 6 791.59 | 16 591.67 |
| Other financial income | 35.78 | 112.27 | 101.90 | 272.16 | 106.59 |
| Other financial expenses | -34.92 | -26.99 | - 360.51 | - 157.25 | - 128.49 |
| Pre-tax profit | - 992.62 | 4 484.82 | 6 496.14 | 6 906.50 | 16 569.78 |
| Income taxes | 211.97 | - 871.65 | -1 501.67 | -1 569.15 | -3 695.23 |
| Net earnings | - 780.65 | 3 613.17 | 4 994.47 | 5 337.35 | 12 874.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 767.05 | ||||
| Machinery and equipment | 4 291.20 | 3 798.10 | 3 793.52 | 3 186.85 | 3 614.94 |
| Tangible assets total | 4 291.20 | 3 798.10 | 3 793.52 | 3 186.85 | 4 381.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 834.83 | 3 059.24 | 25 559.93 | 17 990.11 | 22 289.00 |
| Current amounts owed by group member comp. | 930.24 | 7 712.25 | 1 815.72 | 2 511.40 | |
| Prepayments and accrued income | 98.16 | 91.54 | 76.47 | 423.96 | 568.55 |
| Current other receivables | 1 697.71 | 235.29 | 9 930.34 | 12 019.23 | 17 035.53 |
| Current deferred tax assets | 889.97 | 316.58 | 316.58 | ||
| Short term receivables total | 9 450.92 | 11 098.31 | 37 699.05 | 30 749.89 | 42 404.48 |
| Cash and bank deposits | 134.45 | 1 150.04 | 12 048.71 | 19 896.69 | |
| Cash and cash equivalents | 134.45 | 1 150.04 | 12 048.71 | 19 896.69 | |
| Balance sheet total (assets) | 13 876.56 | 16 046.44 | 41 492.57 | 45 985.44 | 66 683.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 5 000.00 | 300.00 | 4 400.00 | 4 000.00 | |
| Retained earnings | 4 795.20 | - 985.45 | 2 327.72 | 2 922.19 | 4 259.54 |
| Profit of the financial year | - 780.65 | 3 613.17 | 4 994.47 | 5 337.35 | 12 874.55 |
| Shareholders equity total | 4 414.56 | 8 027.72 | 8 022.19 | 13 059.55 | 21 534.09 |
| Provisions | 752.00 | 924.37 | 2 742.63 | 3 511.00 | 1 358.43 |
| Non-current leasing loans | 1 816.84 | 1 462.93 | 1 663.09 | 1 439.61 | 1 445.13 |
| Non-current deferred tax liabilities | 736.76 | 761.48 | 779.24 | 800.78 | 5 847.80 |
| Non-current liabilities total | 2 553.60 | 2 224.41 | 2 442.33 | 2 240.39 | 7 292.93 |
| Current loans from credit institutions | 674.65 | 895.58 | 3 701.58 | 890.34 | 842.51 |
| Advances received | 2 021.32 | 1 515.45 | |||
| Current trade creditors | 1 773.16 | 903.18 | 5 071.41 | 9 408.04 | 12 125.36 |
| Current owed to group member | 9.21 | 1.63 | 7 300.42 | 10 208.57 | 11 842.82 |
| Short-term deferred tax liabilities | 699.28 | 699.28 | 800.78 | ||
| Other non-interest bearing current liabilities | 2 846.51 | 2 196.95 | 7 166.10 | 4 646.24 | 9 370.79 |
| Accruals and deferred income | 852.87 | 173.33 | 4 346.62 | ||
| Current liabilities total | 6 156.40 | 4 869.94 | 28 285.42 | 27 174.51 | 36 497.71 |
| Balance sheet total (liabilities) | 13 876.56 | 16 046.44 | 41 492.57 | 45 985.44 | 66 683.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.