TüV Nord Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 21084883
Centervej 2, Bramdrupdam 6000 Kolding
tel: 75876344
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 053.00 | 2 971.00 | 2 698.00 | - 336.00 | - 569.36 |
| Employee benefit expenses | -2 826.00 | -2 420.00 | -2 625.00 | -17.00 | -3.42 |
| Total depreciation | -4.00 | -4.00 | -4.00 | - 276.81 | |
| EBIT | 227.00 | 547.00 | 69.00 | - 323.00 | - 849.59 |
| Other financial income | 20.00 | 139.00 | 1.00 | 5.00 | 6.59 |
| Other financial expenses | - 188.00 | -23.00 | -91.00 | -32.00 | -0.52 |
| Pre-tax profit | 59.00 | 663.00 | -21.00 | - 350.00 | - 843.52 |
| Net earnings | 59.00 | 663.00 | -21.00 | - 350.00 | - 843.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.00 | 15.00 | 10.00 | 4.96 | |
| Tangible assets total | 19.00 | 15.00 | 10.00 | 4.96 | |
| Investments total | |||||
| Non-current other receivables | 19.00 | 19.00 | 19.00 | ||
| Long term receivables total | 19.00 | 19.00 | 19.00 | ||
| Inventories total | |||||
| Current trade debtors | 761.00 | 668.00 | 1 587.00 | 685.00 | 139.30 |
| Current amounts owed by group member comp. | 11.00 | 199.00 | 275.00 | 276.00 | 49.73 |
| Prepayments and accrued income | 53.00 | 41.00 | 30.00 | 9.00 | |
| Current other receivables | 662.00 | 1 409.00 | 1 167.00 | 77.21 | |
| Short term receivables total | 1 487.00 | 2 317.00 | 3 059.00 | 970.00 | 266.23 |
| Cash and bank deposits | 1 195.00 | 1 534.00 | 909.00 | 1 884.00 | 1 611.72 |
| Cash and cash equivalents | 1 195.00 | 1 534.00 | 909.00 | 1 884.00 | 1 611.72 |
| Balance sheet total (assets) | 2 701.00 | 3 889.00 | 4 002.00 | 2 864.00 | 1 882.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 501.00 | 501.00 |
| Retained earnings | - 979.00 | - 920.00 | - 258.00 | 1 271.00 | 920.45 |
| Profit of the financial year | 59.00 | 663.00 | -21.00 | - 350.00 | - 843.52 |
| Shareholders equity total | - 420.00 | 243.00 | 221.00 | 1 422.00 | 577.93 |
| Non-current other liabilities | 86.00 | 172.00 | 269.00 | ||
| Non-current liabilities total | 86.00 | 172.00 | 269.00 | ||
| Advances received | 246.00 | 363.40 | |||
| Current trade creditors | 332.00 | 254.00 | 321.00 | 99.00 | 134.57 |
| Current owed to group member | 1 951.00 | 2 183.00 | 2 321.00 | 1 002.00 | 807.01 |
| Other non-interest bearing current liabilities | 752.00 | 1 037.00 | 870.00 | 95.00 | 0.00 |
| Current liabilities total | 3 035.00 | 3 474.00 | 3 512.00 | 1 442.00 | 1 304.98 |
| Balance sheet total (liabilities) | 2 701.00 | 3 889.00 | 4 002.00 | 2 864.00 | 1 882.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.