Ejendomsselskabet Stenbjerggård ApS — Credit Rating and Financial Key Figures
CVR number: 41769246
Jernet 4 A, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -3.88 | 8.44 | 2 125.88 | 769.03 |
Total depreciation | - 500.11 | |||
EBIT | -3.88 | 8.44 | 2 125.88 | 268.92 |
Other financial income | 0.11 | 6.58 | 6.66 | |
Other financial expenses | -0.16 | -0.74 | -80.11 | |
Pre-tax profit | -3.94 | 7.70 | 2 132.46 | 195.47 |
Income taxes | 0.39 | -1.69 | - 469.13 | -70.44 |
Net earnings | -3.55 | 6.01 | 1 663.34 | 125.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 1 820.00 | 1 783.60 | ||
Machinery and equipment | 1 439.75 | |||
Tangible assets total | 1 820.00 | 3 223.36 | ||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 106.88 | 291.38 | ||
Current other receivables | 0.80 | 8.15 | 23.90 | |
Current deferred tax assets | 0.39 | 0.39 | ||
Short term receivables total | 1.19 | 8.53 | 106.88 | 315.29 |
Cash and bank deposits | 42.03 | 42.77 | 353.34 | 231.23 |
Cash and cash equivalents | 42.03 | 42.77 | 353.34 | 231.23 |
Balance sheet total (assets) | 43.22 | 51.30 | 2 280.22 | 3 769.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -3.55 | 2.46 | 1 665.80 | |
Profit of the financial year | -3.55 | 6.01 | 1 663.34 | 125.03 |
Shareholders equity total | 36.45 | 42.46 | 1 705.80 | 1 830.83 |
Provisions | 2.67 | |||
Non-current liabilities total | ||||
Current loans from credit institutions | 1 024.88 | |||
Advances received | 36.00 | 90.00 | ||
Current trade creditors | 47.50 | |||
Current owed to participating | 231.51 | |||
Current owed to group member | 6.77 | 7.54 | 1.30 | 489.75 |
Short-term deferred tax liabilities | 1.30 | 469.13 | 48.44 | |
Other non-interest bearing current liabilities | 68.00 | 4.29 | ||
Current liabilities total | 6.77 | 8.84 | 574.42 | 1 936.37 |
Balance sheet total (liabilities) | 43.22 | 51.30 | 2 280.22 | 3 769.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.