Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CBS HOLDING AF 11. MAJ 2012 ApS — Credit Rating and Financial Key Figures
CVR number: 34576254
Ellegårdsvej 27, 2820 Gentofte
info@cbs-entreprise.dk
tel: 27125118
www.cbs-entreprise.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7.96 | 19.87 | -1.54 | 21.70 | 16.15 |
| Other operating expenses | -38.70 | -52.77 | -59.71 | -60.87 | -41.90 |
| Total depreciation | -4.33 | -4.33 | -4.33 | -4.33 | |
| EBIT | -30.73 | -37.22 | -65.58 | -43.49 | -30.07 |
| Other financial income | 681.73 | 447.27 | 1 277.20 | 1 214.09 | 1 483.80 |
| Other financial expenses | -11.73 | - 617.96 | - 240.66 | - 142.64 | -1 141.34 |
| Net income from associates (fin.) | 1 927.19 | 2 234.59 | 2 122.73 | 1 180.09 | 756.67 |
| Pre-tax profit | 2 566.46 | 2 026.69 | 3 093.70 | 2 208.05 | 1 069.06 |
| Income taxes | - 141.75 | 44.15 | - 214.57 | - 227.15 | -77.26 |
| Net earnings | 2 424.71 | 2 070.84 | 2 879.14 | 1 980.90 | 991.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 432.50 | 428.17 | 423.85 | 419.52 | 415.20 |
| Intangible assets total | 432.50 | 428.17 | 423.85 | 419.52 | 415.20 |
| Tangible assets total | |||||
| Holdings in group member companies | 7 617.02 | 8 051.61 | 8 074.34 | 5 354.44 | 4 926.11 |
| Investments total | 7 617.02 | 8 051.61 | 8 074.34 | 5 354.44 | 4 926.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 557.27 | 422.74 | 1 784.25 | 5 916.70 | 77.31 |
| Current other receivables | 0.02 | ||||
| Current deferred tax assets | 589.16 | 1 489.84 | 1 632.10 | 982.94 | 644.72 |
| Short term receivables total | 1 146.43 | 1 912.60 | 3 416.34 | 6 899.64 | 722.03 |
| Other current investments | 6 511.44 | 5 930.72 | 5 366.05 | 5 338.56 | 5 215.61 |
| Cash and bank deposits | 305.54 | 1 504.94 | 3 546.93 | 4 858.55 | 12 021.71 |
| Cash and cash equivalents | 6 816.98 | 7 435.66 | 8 912.97 | 10 197.11 | 17 237.32 |
| Balance sheet total (assets) | 16 012.93 | 17 828.04 | 20 827.51 | 22 870.71 | 23 300.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 4 987.02 | 5 421.61 | 5 444.35 | 2 724.44 | 1 596.11 |
| Retained earnings | 7 885.89 | 9 758.21 | 11 684.32 | 17 148.36 | 20 098.79 |
| Profit of the financial year | 2 424.71 | 2 070.84 | 2 879.14 | 1 980.90 | 991.80 |
| Shareholders equity total | 15 492.03 | 17 448.47 | 20 209.80 | 22 068.70 | 22 925.50 |
| Non-current deferred tax liabilities | 505.41 | 365.58 | 603.14 | 370.12 | 95.51 |
| Non-current liabilities total | 505.41 | 365.58 | 603.14 | 370.12 | 95.51 |
| Current trade creditors | 14.00 | 14.00 | 14.50 | 14.50 | 17.50 |
| Current owed to group member | 258.17 | ||||
| Short-term deferred tax liabilities | 417.40 | ||||
| Other non-interest bearing current liabilities | 1.50 | 0.07 | |||
| Accruals and deferred income | 3.98 | ||||
| Current liabilities total | 15.50 | 14.00 | 14.57 | 431.90 | 279.65 |
| Balance sheet total (liabilities) | 16 012.93 | 17 828.04 | 20 827.51 | 22 870.71 | 23 300.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.