AK Nygart A/S — Credit Rating and Financial Key Figures
CVR number: 26513073
Flaskehalsen 17, 1799 København V
tel: 70275757
https://www.nygart.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 53 988.84 | 41 673.11 | 36 596.44 | 44 791.92 | 45 964.20 |
Employee benefit expenses | -34 289.82 | -32 466.86 | -31 426.49 | -36 165.13 | -36 810.26 |
Other operating expenses | - 450.00 | ||||
Total depreciation | -1 234.77 | -1 121.76 | -1 562.43 | -1 585.51 | -2 193.99 |
EBIT | 18 464.25 | 8 084.49 | 3 607.53 | 7 041.28 | 6 509.95 |
Other financial income | 841.95 | 1 197.79 | 2 116.80 | 3 494.12 | 3 744.90 |
Other financial expenses | - 259.20 | - 171.47 | - 185.24 | - 308.97 | - 331.16 |
Pre-tax profit | 19 047.00 | 9 110.81 | 5 539.09 | 10 226.43 | 9 923.69 |
Income taxes | -4 191.63 | -1 947.48 | -1 203.18 | -2 237.77 | -2 183.04 |
Net earnings | 14 855.37 | 7 163.33 | 4 335.91 | 7 988.66 | 7 740.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 102.45 | 808.57 | 635.30 | 1 179.96 | 875.07 |
Intangible assets total | 102.45 | 808.57 | 635.30 | 1 179.96 | 875.07 |
Buildings | 433.81 | 319.27 | 1 950.16 | 1 750.69 | 6 653.65 |
Machinery and equipment | 2 154.86 | 2 063.82 | 2 659.82 | 2 308.57 | 3 976.69 |
Tangible assets total | 2 588.67 | 2 383.09 | 4 609.97 | 4 059.26 | 10 630.34 |
Investments total | 1 024.12 | 1 054.53 | 1 277.49 | 1 078.08 | 2 202.51 |
Long term receivables total | |||||
Finished products/goods | 1 380.02 | 1 592.74 | 1 553.71 | 1 341.91 | 1 361.78 |
Inventories total | 1 380.02 | 1 592.74 | 1 553.71 | 1 341.91 | 1 361.78 |
Current trade debtors | 2 511.78 | 2 268.71 | 2 825.95 | 3 665.84 | 1 882.34 |
Current amounts owed by group member comp. | 50 826.27 | 47 037.77 | 56 153.45 | 61 975.92 | 64 892.19 |
Prepayments and accrued income | 310.58 | 255.54 | 225.18 | 1 111.65 | 705.77 |
Current other receivables | 129.50 | 119.16 | 2.60 | 464.45 | 658.73 |
Current deferred tax assets | 104.01 | ||||
Short term receivables total | 53 882.14 | 49 681.19 | 59 207.18 | 67 217.85 | 68 139.02 |
Cash and bank deposits | 7 976.80 | 13 633.51 | 3 385.84 | 6 561.50 | 4 609.61 |
Cash and cash equivalents | 7 976.80 | 13 633.51 | 3 385.84 | 6 561.50 | 4 609.61 |
Balance sheet total (assets) | 66 954.21 | 69 153.62 | 70 669.49 | 81 438.57 | 87 818.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 555.56 | 555.56 | 555.56 | 555.56 | 555.56 |
Other reserves | 79.91 | 630.68 | 495.53 | 920.37 | 682.56 |
Retained earnings | 19 770.32 | 34 074.92 | 41 373.40 | 45 284.47 | 53 510.94 |
Profit of the financial year | 14 855.37 | 7 163.33 | 4 335.91 | 7 988.66 | 7 740.65 |
Shareholders equity total | 35 261.16 | 42 424.49 | 46 760.39 | 54 749.05 | 62 489.70 |
Provisions | 52.84 | 1 956.67 | 2 033.73 | 2 518.71 | |
Non-current leasing loans | 479.23 | 228.72 | 307.13 | 172.13 | |
Non-current owed to group member | 2 365.21 | 3 783.53 | 4 319.54 | ||
Non-current other liabilities | 675.10 | ||||
Non-current liabilities total | 1 154.33 | 228.72 | 2 365.21 | 4 090.66 | 4 491.67 |
Advances received | 9 619.47 | 8 172.75 | 8 706.25 | 10 424.31 | 7 407.22 |
Current trade creditors | 1 555.59 | 2 804.31 | 1 683.15 | 2 964.36 | 5 199.20 |
Current owed to group member | 3 326.69 | 7 411.96 | 1 889.84 | 64.86 | |
Short-term deferred tax liabilities | 4 207.57 | 1 790.62 | 1 246.08 | 2 160.71 | 2 126.62 |
Other non-interest bearing current liabilities | 11 829.40 | 6 267.92 | -11 635.48 | 4 950.88 | 3 585.22 |
Current liabilities total | 30 538.72 | 26 447.56 | 1 889.84 | 20 565.12 | 18 318.26 |
Balance sheet total (liabilities) | 66 954.21 | 69 153.62 | 52 972.11 | 81 438.57 | 87 818.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.