MADS F. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28863985
Hans Bruuns Vej 14, 2920 Charlottenlund
mhf@fsportsgroup.com
tel: 33127244
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.38 | -6.88 | -7.05 | -7.34 | -10.33 |
| EBIT | -6.38 | -6.88 | -7.05 | -7.34 | -10.33 |
| Other financial income | 1.14 | ||||
| Other financial expenses | -26.51 | -27.78 | -29.67 | -31.43 | - 221.81 |
| Net income from associates (fin.) | -25.00 | 42.60 | -52.60 | 156.83 | 1 511.17 |
| Pre-tax profit | -57.88 | 7.94 | -89.32 | 118.06 | 1 280.17 |
| Income taxes | 16.60 | 49.37 | |||
| Net earnings | -57.88 | 7.94 | -89.32 | 134.67 | 1 329.55 |
Assets (kDKK)
2020 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 156.83 | 4 640.67 | |
| Participating interests | 42.60 | ||
| Investments total | 42.60 | 156.83 | 4 640.67 |
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 131.77 | ||
| Current deferred tax assets | 138.62 | 525.69 | |
| Short term receivables total | 138.62 | 657.46 | |
| Cash and bank deposits | 0.00 | ||
| Cash and cash equivalents | 0.00 | ||
| Balance sheet total (assets) | 42.60 | 295.45 | 5 298.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 123.08 | ||||
| Retained earnings | - 685.91 | - 743.79 | - 735.85 | - 825.17 | -1 813.58 |
| Profit of the financial year | -57.88 | 7.94 | -89.32 | 134.67 | 1 329.55 |
| Shareholders equity total | - 618.79 | - 610.85 | - 700.17 | - 565.50 | 764.04 |
| Non-current deferred tax liabilities | 3 151.03 | ||||
| Non-current liabilities total | 3 151.03 | ||||
| Current trade creditors | 6.40 | 13.28 | 6.40 | 6.40 | 6.40 |
| Short-term deferred tax liabilities | 122.02 | 476.32 | |||
| Other non-interest bearing current liabilities | 612.39 | 640.17 | 693.77 | 732.54 | 900.34 |
| Current liabilities total | 618.79 | 653.45 | 700.17 | 860.96 | 1 383.05 |
| Balance sheet total (liabilities) | 42.60 | 295.45 | 5 298.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.