VESTFORSYNING SPILDEVAND A/S — Credit Rating and Financial Key Figures
CVR number: 26704006
Nupark 51, 7500 Holstebro
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 111.47 | 112.45 | 99.87 | 130.10 | 121.22 |
Costs of manufacturing | - 101.98 | - 104.98 | |||
Gross profit | 16.47 | 14.98 | -2.62 | 28.12 | 16.24 |
Costs of management | -9.43 | -10.50 | |||
Costs of distribution | -0.10 | -0.07 | |||
EBIT | 7.36 | 6.52 | -12.27 | 18.59 | 5.67 |
Other financial income | 1.69 | 3.09 | |||
Other financial expenses | -0.46 | -0.45 | |||
Pre-tax profit | 9.30 | 33.61 | 18.64 | 19.81 | 8.31 |
Net earnings | 9.30 | 33.61 | 18.64 | 19.81 | 8.31 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 2 113.83 | 2 135.54 | |||
Tangible assets total | 2 113.83 | 2 135.54 | |||
Investments total | 2 110.51 | 2 150.64 | 2 186.87 | ||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 18.77 | 4.24 | |||
Prepayments and accrued income | 1.16 | 2.06 | |||
Current other receivables | 1.43 | 5.98 | |||
Short term receivables total | 21.36 | 12.28 | |||
Cash and bank deposits | 82.80 | 74.38 | |||
Cash and cash equivalents | 82.80 | 74.38 | |||
Balance sheet total (assets) | 2 110.51 | 2 150.64 | 2 186.87 | 2 218.00 | 2 222.19 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 898.23 | 1 931.84 | 1 950.48 | 1.50 | 1.50 |
Asset revaluation reserve | 1 083.75 | 1 051.88 | |||
Retained earnings | -9.30 | -33.61 | -18.64 | 865.23 | 916.92 |
Profit of the financial year | 9.30 | 33.61 | 18.64 | 19.81 | 8.31 |
Shareholders equity total | 1 898.23 | 1 931.84 | 1 950.48 | 1 970.30 | 1 978.60 |
Non-current loans from credit institutions | 47.29 | 44.32 | |||
Non-current accruals and deferred income | 169.28 | 162.12 | |||
Non-current liabilities total | 216.58 | 206.45 | |||
Current loans from credit institutions | 10.74 | 11.45 | |||
Current trade creditors | 0.67 | 2.50 | |||
Current owed to group member | 18.37 | 22.25 | |||
Other non-interest bearing current liabilities | 1.33 | 0.95 | |||
Current liabilities total | 31.12 | 37.14 | |||
Balance sheet total (liabilities) | 1 898.23 | 1 931.84 | 1 950.48 | 2 218.00 | 2 222.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.