KJN Invest ApS — Credit Rating and Financial Key Figures
CVR number: 38485946
Skolevænget 6, Strandhuse 6000 Kolding
kennethjuhlnielsen@gmail.com
tel: 60251613
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -0.33 | -3.31 | -0.48 | ||
| Gross profit | -0.33 | -3.31 | -0.48 | -0.64 | |
| EBIT | -0.33 | -3.31 | -0.48 | -0.64 | |
| Other financial income | 0.01 | 0.03 | |||
| Other financial expenses | -3.53 | -3.66 | -88.62 | -1.17 | |
| Income from other inv. held as non-curr. assets | 108.75 | 104.63 | |||
| Pre-tax profit | -3.53 | -3.99 | -91.93 | 108.28 | 102.85 |
| Income taxes | 0.78 | 0.88 | 15.98 | -23.82 | -22.63 |
| Net earnings | -2.75 | -3.12 | -75.94 | 84.46 | 80.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 500.00 | ||||
| Long term receivables total | 500.00 | ||||
| Inventories total | |||||
| Current deferred tax assets | 1.80 | 2.68 | 18.66 | ||
| Short term receivables total | 1.80 | 2.68 | 18.66 | ||
| Other current investments | 129.28 | 254.20 | 388.66 | 391.49 | |
| Cash and bank deposits | 336.85 | 87.46 | 6.28 | 6.37 | |
| Cash and cash equivalents | 466.13 | 341.66 | 394.93 | 397.87 | |
| Balance sheet total (assets) | 501.80 | 468.81 | 360.32 | 394.93 | 397.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 55.00 | 100.00 | 130.00 | |
| Retained earnings | 422.18 | 369.43 | 331.27 | 160.48 | 137.64 |
| Profit of the financial year | -2.75 | -3.12 | -75.94 | 84.46 | 80.22 |
| Shareholders equity total | 469.42 | 466.31 | 360.32 | 394.93 | 397.87 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 29.88 | ||||
| Current trade creditors | 2.50 | 2.50 | |||
| Current liabilities total | 32.38 | 2.50 | |||
| Balance sheet total (liabilities) | 501.80 | 468.81 | 360.32 | 394.93 | 397.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.