Better Students ApS — Credit Rating and Financial Key Figures
CVR number: 31482933
Søren Frichs Vej 42 P, 8230 Åbyhøj
info@betterstudents.com
tel: 88276163
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 356.91 | 19 964.33 | 17 464.86 | 15 029.39 | 13 095.09 |
| Employee benefit expenses | -12 199.74 | -12 239.40 | -12 346.45 | -12 806.13 | -12 442.62 |
| Total depreciation | -7.15 | -15.39 | -15.39 | -29.10 | -42.13 |
| EBIT | 5 150.02 | 7 709.53 | 5 103.01 | 2 194.16 | 610.33 |
| Other financial income | 292.85 | 34.29 | 37.33 | 154.80 | 242.78 |
| Other financial expenses | -80.93 | -46.67 | -44.44 | -17.88 | -6.53 |
| Net income from associates (fin.) | 6.86 | 1 010.02 | 1 346.65 | 1 141.15 | 1 196.04 |
| Pre-tax profit | 5 368.80 | 8 707.18 | 6 442.55 | 3 472.23 | 2 042.63 |
| Income taxes | -1 074.50 | -1 690.53 | - 886.76 | - 602.32 | 177.16 |
| Net earnings | 4 294.30 | 7 016.65 | 5 555.79 | 2 869.92 | 2 219.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 108.85 | 66.72 | |||
| Machinery and equipment | 42.33 | 26.94 | 11.55 | ||
| Tangible assets total | 42.33 | 26.94 | 11.55 | 108.85 | 66.72 |
| Holdings in group member companies | 106.86 | 1 116.88 | 1 563.53 | 1 504.68 | 1 650.72 |
| Other receivables | 655.32 | 343.90 | 652.21 | 287.40 | 287.40 |
| Investments total | 762.18 | 1 460.78 | 2 215.74 | 1 792.08 | 1 938.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 265.01 | 222.73 | 225.55 | 215.03 | 283.84 |
| Current amounts owed by group member comp. | 2 116.51 | 1 644.87 | 1 651.55 | 1 383.47 | 414.06 |
| Prepayments and accrued income | 16.68 | 16.79 | |||
| Current other receivables | 67.01 | 2 001.00 | |||
| Current deferred tax assets | 355.12 | 416.31 | 895.94 | 338.53 | 520.82 |
| Short term receivables total | 2 803.65 | 4 284.92 | 2 773.04 | 1 953.71 | 1 235.50 |
| Cash and bank deposits | 7 212.75 | 2 632.10 | 3 020.91 | 4 251.51 | 4 361.20 |
| Cash and cash equivalents | 7 212.75 | 2 632.10 | 3 020.91 | 4 251.51 | 4 361.20 |
| Balance sheet total (assets) | 10 820.91 | 8 404.75 | 8 021.24 | 8 106.14 | 7 601.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 4 294.00 | 3 600.00 | 5 100.00 | 2 000.00 | 2 000.00 |
| Other reserves | 966.55 | - 586.80 | 1 354.35 | 1 500.39 | |
| Retained earnings | -3 731.17 | -7 003.43 | -5 533.43 | -1 918.78 | -1 194.91 |
| Profit of the financial year | 4 294.30 | 7 016.65 | 5 555.79 | 2 869.92 | 2 219.79 |
| Shareholders equity total | 5 107.13 | 4 829.77 | 4 785.57 | 4 555.48 | 4 775.27 |
| Provisions | 828.00 | 633.00 | 650.00 | 677.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 201.93 | 272.29 | 178.93 | 193.88 | 294.02 |
| Short-term deferred tax liabilities | 293.13 | 20.80 | |||
| Other non-interest bearing current liabilities | 3 854.16 | 1 835.34 | 1 630.00 | 1 752.15 | 1 553.28 |
| Accruals and deferred income | 829.70 | 834.34 | 776.75 | 634.50 | 958.17 |
| Current liabilities total | 4 885.79 | 2 941.97 | 2 585.68 | 2 873.66 | 2 826.27 |
| Balance sheet total (liabilities) | 10 820.91 | 8 404.75 | 8 021.24 | 8 106.14 | 7 601.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.