Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CIP-Robotics ApS — Credit Rating and Financial Key Figures
CVR number: 39963205
Helsnedvej 11 A, 5932 Humble
kaare@kaaredination.dk
tel: 21624858
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 121.99 | - 206.00 | - 369.34 | -60.76 | - 212.91 |
| Total depreciation | -82.97 | -78.25 | - 288.75 | - 291.09 | - 260.11 |
| EBIT | - 204.95 | - 284.25 | - 658.09 | - 351.85 | - 473.03 |
| Other financial income | 0.17 | 0.04 | 0.04 | ||
| Other financial expenses | -11.96 | -32.29 | -39.74 | -43.34 | -47.86 |
| Pre-tax profit | - 216.91 | - 316.36 | - 697.83 | - 395.15 | - 520.85 |
| Income taxes | 47.56 | 69.60 | 194.00 | ||
| Net earnings | - 169.35 | - 246.76 | - 503.83 | - 395.15 | - 520.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 540.43 | 1 428.91 | 965.23 | 685.55 | 431.04 |
| Intangible assets total | 540.43 | 1 428.91 | 965.23 | 685.55 | 431.04 |
| Machinery and equipment | 30.84 | 34.25 | 25.18 | 13.77 | 8.17 |
| Tangible assets total | 30.84 | 34.25 | 25.18 | 13.77 | 8.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 50.63 | ||||
| Current other receivables | 21.25 | 12.57 | 8.08 | 57.12 | 4.77 |
| Current deferred tax assets | 64.26 | 133.86 | 327.86 | 327.86 | 327.86 |
| Short term receivables total | 85.50 | 146.43 | 335.94 | 384.98 | 383.26 |
| Cash and bank deposits | 456.44 | 78.78 | 7.12 | 87.72 | 114.08 |
| Cash and cash equivalents | 456.44 | 78.78 | 7.12 | 87.72 | 114.08 |
| Balance sheet total (assets) | 1 113.22 | 1 688.36 | 1 333.45 | 1 172.02 | 936.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -45.60 | - 214.95 | - 461.71 | - 965.54 | -1 360.68 |
| Profit of the financial year | - 169.35 | - 246.76 | - 503.83 | - 395.15 | - 520.85 |
| Shareholders equity total | - 174.95 | - 421.71 | - 925.54 | -1 320.69 | -1 841.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 41.98 | 193.91 | 19.20 | 60.38 | 54.32 |
| Current owed to participating | 24.46 | 76.76 | 75.94 | ||
| Current owed to group member | 1 240.19 | 1 871.30 | 2 142.04 | 2 235.38 | 2 592.27 |
| Other non-interest bearing current liabilities | 6.00 | 20.40 | 21.00 | 121.00 | 131.48 |
| Current liabilities total | 1 288.17 | 2 110.07 | 2 258.99 | 2 492.70 | 2 778.08 |
| Balance sheet total (liabilities) | 1 113.22 | 1 688.36 | 1 333.45 | 1 172.02 | 936.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.