Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Blomsterdesign by Vembye ApS — Credit Rating and Financial Key Figures
CVR number: 31493471
Stigevej 280 D, Stige 5270 Odense N
dorthe.vembye@gmail.com
tel: 24237350
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 63.92 | 150.19 | 171.17 | 193.80 | 146.52 |
| Costs of management | -22.09 | -34.45 | -27.27 | -30.77 | -28.04 |
| Costs of distribution | -28.24 | -13.80 | -23.19 | -19.42 | -21.72 |
| Other operating expenses | -26.75 | -71.50 | - 114.80 | - 154.93 | - 106.23 |
| EBIT | -13.79 | 30.43 | 5.91 | -11.32 | -9.47 |
| Other financial expenses | -1.41 | -1.46 | -3.12 | -1.98 | -1.14 |
| Pre-tax profit | -15.19 | 28.97 | 2.79 | -13.31 | -10.60 |
| Income taxes | -5.00 | ||||
| Net earnings | -15.19 | 28.97 | 2.79 | -18.31 | -10.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4.30 | 3.90 | 3.90 | 4.60 | 4.30 |
| Inventories total | 4.30 | 3.90 | 3.90 | 4.60 | 4.30 |
| Current trade debtors | 22.00 | 29.25 | 23.45 | 21.86 | |
| Short term receivables total | 22.00 | 29.25 | 23.45 | 21.86 | |
| Cash and bank deposits | 2.40 | ||||
| Cash and cash equivalents | 2.40 | ||||
| Balance sheet total (assets) | 4.30 | 25.90 | 35.55 | 28.05 | 26.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 137.93 | - 153.12 | - 124.16 | - 121.37 | - 139.67 |
| Profit of the financial year | -15.19 | 28.97 | 2.79 | -18.31 | -10.60 |
| Shareholders equity total | -28.12 | 0.85 | 3.63 | -14.67 | -25.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.25 | 7.01 | 13.85 | 27.71 | |
| Current trade creditors | 6.03 | 9.21 | 16.86 | 14.38 | 14.16 |
| Other non-interest bearing current liabilities | 6.15 | 8.83 | 15.06 | 14.50 | 9.57 |
| Current liabilities total | 32.42 | 25.06 | 31.92 | 42.72 | 51.43 |
| Balance sheet total (liabilities) | 4.30 | 25.90 | 35.55 | 28.05 | 26.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.