Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
METALMASKINER A/S — Credit Rating and Financial Key Figures
CVR number: 27478549
Vrøndingvej 2, 8700 Horsens
tel: 76255560
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 908.21 | 5 663.74 | 4 896.41 | 7 915.80 | 5 675.83 |
| Employee benefit expenses | -2 587.29 | -4 619.44 | -3 870.87 | -4 113.86 | -3 806.21 |
| Other operating expenses | -1.74 | -12.46 | |||
| EBIT | 1 320.92 | 1 044.30 | 1 023.80 | 3 789.49 | 1 869.62 |
| Other financial income | 14.04 | 36.25 | 42.47 | 24.32 | |
| Other financial expenses | -33.71 | -87.37 | -88.53 | -59.61 | - 165.03 |
| Pre-tax profit | 1 287.21 | 970.97 | 971.52 | 3 772.34 | 1 728.91 |
| Income taxes | - 290.58 | - 222.82 | - 257.56 | - 846.18 | - 395.35 |
| Net earnings | 996.64 | 748.15 | 713.96 | 2 926.17 | 1 333.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Investments total | 51.98 | 51.98 | 51.98 | 51.98 | 51.98 |
| Long term receivables total | |||||
| Finished products/goods | 4 202.59 | 6 327.09 | 4 632.40 | 5 464.14 | 5 692.68 |
| Advance payments | 286.49 | 1 019.96 | 481.48 | 1 313.87 | 2 662.19 |
| Inventories total | 4 489.08 | 7 347.04 | 5 113.87 | 6 778.00 | 8 354.87 |
| Current trade debtors | 1 654.46 | 4 799.57 | 4 971.34 | 8 520.39 | 1 734.13 |
| Current amounts owed by group member comp. | 99.74 | 557.81 | 409.02 | ||
| Current owed by particip. interest comp. | 605.95 | 594.95 | 469.95 | 354.58 | 368.24 |
| Prepayments and accrued income | 18.41 | 66.95 | 40.20 | 25.67 | 35.10 |
| Current other receivables | 397.39 | 722.49 | 0.70 | 1.03 | |
| Current deferred tax assets | 6.60 | 6.60 | 30.77 | 6.60 | 23.56 |
| Short term receivables total | 2 782.55 | 6 748.36 | 5 921.98 | 8 907.24 | 2 162.05 |
| Cash and bank deposits | 5 423.75 | 1 526.49 | 2 221.33 | 3 159.87 | 1 345.55 |
| Cash and cash equivalents | 5 423.75 | 1 526.49 | 2 221.33 | 3 159.87 | 1 345.55 |
| Balance sheet total (assets) | 12 747.35 | 15 673.87 | 13 309.16 | 18 897.09 | 11 914.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 850.00 | 600.00 | 500.00 | 5 064.90 | 1 250.00 |
| Other reserves | -3 064.90 | ||||
| Retained earnings | 5 120.47 | 5 490.50 | 4 881.01 | 594.97 | 2 271.13 |
| Profit of the financial year | 996.64 | 748.15 | 713.96 | 2 926.17 | 1 333.57 |
| Shareholders equity total | 7 467.11 | 7 338.66 | 6 594.97 | 6 021.13 | 5 354.70 |
| Provisions | 325.00 | 325.00 | 325.00 | 325.00 | 325.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 390.04 | 710.39 | 1 553.96 | 198.03 | 24.46 |
| Advances received | 866.33 | 1 240.00 | 2 334.81 | 2 375.61 | 2 343.75 |
| Current trade creditors | 1 097.18 | 4 180.15 | 634.67 | 6 462.76 | 1 931.77 |
| Current owed to participating | 0.42 | ||||
| Short-term deferred tax liabilities | 290.58 | 287.94 | 289.23 | 222.01 | 112.30 |
| Other non-interest bearing current liabilities | 2 311.11 | 1 591.73 | 1 576.10 | 3 292.56 | 1 822.46 |
| Current liabilities total | 4 955.24 | 8 010.21 | 6 389.19 | 12 550.96 | 6 234.75 |
| Balance sheet total (liabilities) | 12 747.35 | 15 673.87 | 13 309.16 | 18 897.09 | 11 914.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.