Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IJ PIPE A/S — Credit Rating and Financial Key Figures
CVR number: 25200667
Industrivej 11, 6510 Gram
tel: 73820400
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 636.76 | 13 924.34 | 15 882.99 | 16 314.27 | 17 461.17 |
| Employee benefit expenses | -9 906.08 | -11 289.15 | -11 877.26 | -11 919.89 | -12 360.94 |
| Other operating expenses | -46.19 | ||||
| Total depreciation | - 475.09 | - 360.30 | - 361.84 | -1 509.33 | -1 586.94 |
| EBIT | 1 255.59 | 2 274.89 | 3 643.89 | 2 885.05 | 3 467.10 |
| Other financial income | 0.18 | 1.06 | 0.04 | 113.68 | 92.91 |
| Other financial expenses | - 726.55 | - 710.06 | - 801.75 | -1 833.83 | -1 344.62 |
| Pre-tax profit | 529.22 | 1 565.88 | 2 842.18 | 1 164.90 | 2 215.40 |
| Income taxes | - 117.00 | - 343.26 | - 624.98 | - 255.00 | - 487.35 |
| Net earnings | 412.22 | 1 222.63 | 2 217.20 | 909.90 | 1 728.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 68.08 | ||||
| Intangible assets total | 68.08 | ||||
| Land and waters | 12 679.26 | 12 569.29 | 12 645.83 | 12 489.34 | 12 331.05 |
| Machinery and equipment | 650.25 | 673.64 | 11 251.79 | 10 782.98 | 9 420.02 |
| Tangible assets total | 13 329.52 | 13 242.93 | 23 897.62 | 23 272.32 | 21 751.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 3 579.83 | 2 952.07 | 1 970.10 | 2 490.30 | 2 877.15 |
| Raw materials and consumables | 1 973.38 | 1 614.72 | 1 702.26 | 1 986.10 | 2 143.16 |
| Finished products/goods | 2 131.60 | 2 560.18 | 3 811.72 | 2 886.17 | 3 487.94 |
| Inventories total | 7 684.81 | 7 126.96 | 7 484.07 | 7 362.57 | 8 508.25 |
| Current trade debtors | 1 910.80 | 1 774.77 | 1 741.62 | 1 433.57 | 2 098.76 |
| Current amounts owed by group member comp. | 82.49 | 492.64 | 1 918.45 | 3 605.92 | |
| Prepayments and accrued income | 131.67 | 115.33 | |||
| Current other receivables | 388.52 | 275.65 | 177.85 | 186.57 | 452.30 |
| Current deferred tax assets | 94.02 | ||||
| Short term receivables total | 2 299.32 | 2 132.91 | 2 506.13 | 3 670.25 | 6 272.31 |
| Cash and bank deposits | 1.10 | 68.50 | 3.13 | ||
| Cash and cash equivalents | 1.10 | 68.50 | 3.13 | ||
| Balance sheet total (assets) | 23 381.72 | 22 502.80 | 33 888.93 | 34 373.64 | 36 534.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 400.00 | ||||
| Retained earnings | 4 621.75 | 5 033.97 | 6 256.60 | 8 473.80 | 7 983.70 |
| Profit of the financial year | 412.22 | 1 222.63 | 2 217.20 | 909.90 | 1 728.04 |
| Shareholders equity total | 5 533.97 | 6 756.60 | 8 973.80 | 9 883.70 | 11 611.75 |
| Provisions | 191.00 | 532.00 | 1 251.00 | 1 506.00 | 1 942.66 |
| Non-current loans from credit institutions | 5 964.69 | 4 943.86 | 3 925.11 | 18 090.45 | 16 298.14 |
| Non-current deferred tax liabilities | 328.45 | 209.05 | 89.65 | ||
| Non-current liabilities total | 5 964.69 | 4 943.86 | 4 253.56 | 18 299.50 | 16 387.79 |
| Current loans from credit institutions | 8 565.15 | 7 526.82 | 7 357.79 | 2 676.49 | 4 237.45 |
| Current trade creditors | 1 636.85 | 1 252.38 | 1 638.91 | 1 159.61 | 1 294.46 |
| Current owed to participating | 2.61 | 2.61 | 2.61 | 2.61 | 5.11 |
| Current owed to group member | 335.31 | 519.86 | 9 605.47 | ||
| Short-term deferred tax liabilities | 2.26 | 2.26 | 50.70 | ||
| Other non-interest bearing current liabilities | 1 152.15 | 966.42 | 803.53 | 845.72 | 1 004.86 |
| Current liabilities total | 11 692.06 | 10 270.34 | 19 410.56 | 4 684.43 | 6 592.57 |
| Balance sheet total (liabilities) | 23 381.72 | 22 502.80 | 33 888.93 | 34 373.64 | 36 534.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.