Ejerforeningen 21-5 DK36 P/S — Credit Rating and Financial Key Figures
CVR number: 41359439
Rungstedvej 41, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -62.37 | 188.97 | 123.19 | - 506.51 |
Total depreciation | - 947.21 | -1 086.94 | ||
EBIT | -62.37 | 188.97 | - 824.02 | -1 593.45 |
Other financial income | 38.50 | 1.22 | 12.80 | |
Other financial expenses | - 145.54 | - 164.92 | -18.01 | -3.99 |
Pre-tax profit | - 207.91 | 62.54 | - 840.81 | -1 584.63 |
Net earnings | - 207.91 | 62.54 | - 840.81 | -1 584.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 31 928.04 | 80 302.99 | 84 358.12 | 83 583.42 |
Tangible assets total | 31 928.04 | 80 302.99 | 84 358.12 | 83 583.42 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Prepayments and accrued income | 2 295.48 | |||
Current other receivables | 76.79 | 260.03 | 692.07 | |
Short term receivables total | 2 295.48 | 76.79 | 260.03 | 692.07 |
Cash and bank deposits | 48 335.89 | 5 694.32 | 803.47 | 13 269.43 |
Cash and cash equivalents | 48 335.89 | 5 694.32 | 803.47 | 13 269.43 |
Balance sheet total (assets) | 82 559.41 | 86 074.10 | 85 421.62 | 97 544.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 21 000.00 | 21 000.00 | 21 210.00 | 21 210.00 |
Retained earnings | 60 165.00 | 63 107.09 | 62 742.80 | 61 901.99 |
Profit of the financial year | - 207.91 | 62.54 | - 840.81 | -1 584.63 |
Shareholders equity total | 80 957.09 | 84 169.63 | 83 111.99 | 81 527.36 |
Non-current owed to group member | 1 499.40 | 1 499.40 | 1 738.80 | 1 915.20 |
Non-current liabilities total | 1 499.40 | 1 499.40 | 1 738.80 | 1 915.20 |
Current trade creditors | 98.15 | 399.11 | 507.43 | 615.08 |
Current owed to participating | 4.76 | 5.95 | 27.70 | 12 591.55 |
Other non-interest bearing current liabilities | 0.01 | |||
Accruals and deferred income | 35.70 | 895.74 | ||
Current liabilities total | 102.92 | 405.06 | 570.83 | 14 102.37 |
Balance sheet total (liabilities) | 82 559.41 | 86 074.10 | 85 421.62 | 97 544.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.