Wiscomi ApS
CVR number: 31477816
Stenkrogen 4, 4040 Jyllinge
gila@gila.biz
tel: 23207575
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -43.17 | - 292.43 | -87.05 | - 117.20 | -66.16 |
| EBIT | -43.17 | - 292.43 | -87.05 | - 117.20 | -66.16 |
| Other financial expenses | -0.07 | -0.13 | |||
| Pre-tax profit | -43.17 | - 292.43 | -87.12 | - 117.34 | -66.16 |
| Net earnings | -43.17 | - 292.43 | -87.12 | - 117.34 | -66.16 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.42 | 13.03 | 0.73 | 0.12 | 1.32 |
| Short term receivables total | 2.42 | 13.03 | 0.73 | 0.12 | 1.32 |
| Cash and bank deposits | 11.14 | 7.89 | 1.86 | 27.55 | 0.99 |
| Cash and cash equivalents | 11.14 | 7.89 | 1.86 | 27.55 | 0.99 |
| Balance sheet total (assets) | 13.55 | 20.92 | 2.58 | 27.67 | 2.31 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 778.64 | - 821.81 | -1 114.24 | -1 201.36 | -1 318.70 |
| Profit of the financial year | -43.17 | - 292.43 | -87.12 | - 117.34 | -66.16 |
| Shareholders equity total | - 696.81 | - 989.24 | -1 076.36 | -1 193.70 | -1 259.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.20 | 16.04 | 6.60 | 5.00 | 6.00 |
| Current owed to group member | 704.17 | 914.17 | 1 066.17 | 1 216.17 | 1 256.17 |
| Other non-interest bearing current liabilities | 79.95 | 6.18 | 0.20 | ||
| Current liabilities total | 710.37 | 1 010.16 | 1 078.94 | 1 221.37 | 1 262.17 |
| Balance sheet total (liabilities) | 13.55 | 20.92 | 2.58 | 27.67 | 2.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.