EJENDOMSSELSKABET SØNDERGADE 25 GALTEN ApS — Credit Rating and Financial Key Figures
CVR number: 20328800
Søndergade 25, 8464 Galten
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 617.84 | 341.59 | 420.34 | 478.00 | 530.90 |
Total depreciation | -58.75 | -81.31 | -85.89 | - 139.94 | - 138.70 |
EBIT | 559.09 | 260.27 | 334.45 | 338.06 | 392.20 |
Other financial income | 2.04 | 16.87 | |||
Other financial expenses | - 214.62 | - 146.28 | - 213.26 | - 288.86 | - 437.31 |
Pre-tax profit | 344.47 | 113.99 | 123.23 | 49.20 | -28.24 |
Income taxes | -82.70 | -32.44 | -35.48 | -31.10 | -16.27 |
Net earnings | 261.77 | 81.56 | 87.76 | 18.10 | -44.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 6 585.92 | 6 660.80 | 9 315.88 | 10 337.06 | 10 234.88 |
Machinery and equipment | 200.70 | 152.83 | 104.96 | 57.09 | 20.57 |
Tangible assets total | 6 786.63 | 6 813.63 | 9 420.84 | 10 394.15 | 10 255.45 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1.09 | ||||
Current amounts owed by group member comp. | 361.34 | 823.39 | |||
Current other receivables | 19.99 | 13.07 | 13.58 | 65.13 | |
Short term receivables total | 19.99 | 13.07 | 13.58 | 426.46 | 824.49 |
Cash and bank deposits | 331.41 | 691.37 | 1 863.79 | 433.71 | 112.13 |
Cash and cash equivalents | 331.41 | 691.37 | 1 863.79 | 433.71 | 112.13 |
Balance sheet total (assets) | 7 138.03 | 7 518.07 | 11 298.21 | 11 254.32 | 11 192.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 325.00 | 325.00 | 325.00 | 325.00 | 325.00 |
Asset revaluation reserve | 1 249.13 | 1 247.62 | 1 246.11 | 1 514.59 | 1 507.68 |
Retained earnings | -70.42 | 191.35 | 272.91 | 362.18 | 387.19 |
Profit of the financial year | 261.77 | 81.56 | 87.76 | 18.10 | -44.51 |
Shareholders equity total | 1 765.48 | 1 845.53 | 1 931.77 | 2 219.87 | 2 175.36 |
Provisions | 172.22 | 170.68 | 166.90 | 161.43 | 157.19 |
Non-current loans from credit institutions | 1 521.13 | 1 450.66 | 1 377.41 | ||
Non-current liabilities total | 1 521.13 | 1 450.66 | 1 377.41 | ||
Current loans from credit institutions | 2 198.86 | 2 191.94 | 2 265.78 | 3 237.43 | 3 156.05 |
Advances received | 9.32 | 6.40 | 7.05 | ||
Current trade creditors | 13.14 | 203.77 | 95.49 | 75.78 | 17.79 |
Current owed to participating | 76.60 | 141.32 | 196.41 | ||
Current owed to group member | 2 798.47 | 2 934.98 | 5 042.38 | 3 741.20 | 3 886.87 |
Short-term deferred tax liabilities | 76.72 | 33.97 | 39.26 | 36.57 | 20.51 |
Other non-interest bearing current liabilities | 103.83 | 137.21 | 152.51 | 183.02 | 204.50 |
Current liabilities total | 5 200.33 | 5 501.87 | 7 678.41 | 7 422.37 | 7 482.12 |
Balance sheet total (liabilities) | 7 138.03 | 7 518.07 | 11 298.21 | 11 254.32 | 11 192.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.