Salon Star ApS — Credit Rating and Financial Key Figures
CVR number: 41163763
Hvidovrevej 91, 2650 Hvidovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 96.71 | 424.46 | 555.29 | 746.96 | 545.31 |
| Employee benefit expenses | - 273.90 | - 268.45 | - 417.36 | - 692.82 | - 486.73 |
| Total depreciation | -25.00 | ||||
| EBIT | - 177.19 | 156.01 | 137.93 | 54.14 | 33.58 |
| Other financial expenses | -0.53 | -1.41 | -2.51 | -3.46 | -1.89 |
| Pre-tax profit | - 177.72 | 154.60 | 135.42 | 50.68 | 31.69 |
| Income taxes | -24.71 | -12.01 | -12.87 | ||
| Net earnings | - 177.72 | 154.60 | 110.72 | 38.67 | 18.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 125.00 | 100.00 | |||
| Tangible assets total | 125.00 | 100.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 31.32 | 166.59 | 320.31 | 176.55 | 183.67 |
| Cash and cash equivalents | 31.32 | 166.59 | 320.31 | 176.55 | 183.67 |
| Balance sheet total (assets) | 31.32 | 166.59 | 320.31 | 301.55 | 283.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | - 116.10 | ||||
| Other reserves | -57.20 | ||||
| Retained earnings | - 177.72 | -23.12 | 87.59 | -48.74 | |
| Profit of the financial year | - 177.72 | 154.60 | 110.72 | 38.67 | 18.82 |
| Shareholders equity total | - 137.72 | 16.88 | 70.39 | 50.16 | 10.09 |
| Non-current liabilities total | |||||
| Current owed to participating | 65.71 | 81.38 | |||
| Short-term deferred tax liabilities | 24.71 | 12.01 | 8.87 | ||
| Other non-interest bearing current liabilities | 103.33 | 149.71 | 225.21 | 239.37 | 183.34 |
| Current liabilities total | 169.05 | 149.71 | 249.92 | 251.39 | 273.59 |
| Balance sheet total (liabilities) | 31.32 | 166.59 | 320.31 | 301.55 | 283.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.