Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MS Automation ApS — Credit Rating and Financial Key Figures
CVR number: 41291737
Nejs Bjerg 65, 6310 Broager
msautomationdk@yahoo.com
tel: 44180717
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 223.73 | ||||
| External services | - 135.74 | ||||
| Gross profit | 87.99 | 281.53 | 570.78 | 874.36 | 424.64 |
| Employee benefit expenses | -4.92 | -22.68 | -45.22 | ||
| Total depreciation | -8.83 | -6.46 | -2.94 | -14.22 | -14.22 |
| EBIT | 79.16 | 270.15 | 567.84 | 837.46 | 365.20 |
| Other financial income | 1.36 | 4.22 | 1.08 | ||
| Other financial expenses | -0.97 | -0.71 | -0.90 | -10.01 | -7.35 |
| Pre-tax profit | 78.20 | 269.44 | 568.30 | 831.66 | 358.94 |
| Income taxes | -17.20 | -59.28 | - 128.95 | - 186.94 | -82.81 |
| Net earnings | 60.99 | 210.16 | 439.36 | 644.73 | 276.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.75 | 25.53 | 11.31 | ||
| Tangible assets total | 39.75 | 25.53 | 11.31 | ||
| Investments total | 8.00 | 8.00 | 8.00 | ||
| Long term receivables total | |||||
| Semifinished products | 17.07 | ||||
| Raw materials and consumables | 104.50 | 66.95 | 120.00 | ||
| Inventories total | 104.50 | 66.95 | 137.07 | ||
| Current trade debtors | 114.93 | 42.36 | 139.30 | 57.73 | |
| Current amounts owed by group member comp. | 201.08 | ||||
| Current other receivables | 4.76 | ||||
| Short term receivables total | 119.69 | 42.36 | 340.38 | 57.73 | |
| Cash and bank deposits | 95.21 | 192.03 | 550.82 | 1 036.86 | 562.63 |
| Cash and cash equivalents | 95.21 | 192.03 | 550.82 | 1 036.86 | 562.63 |
| Balance sheet total (assets) | 95.21 | 311.72 | 745.43 | 1 477.72 | 776.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.00 | 122.00 | 800.00 | 342.99 | |
| Retained earnings | -51.41 | - 155.91 | -67.75 | - 428.39 | - 126.66 |
| Profit of the financial year | 60.99 | 210.16 | 439.36 | 644.73 | 276.13 |
| Shareholders equity total | 49.59 | 204.25 | 533.61 | 1 056.33 | 532.46 |
| Provisions | 1.70 | 5.60 | 2.50 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 15.40 | 5.55 | 31.65 | 50.43 | 56.97 |
| Current owed to participating | 0.20 | ||||
| Current owed to group member | 47.10 | ||||
| Short-term deferred tax liabilities | 17.20 | 59.28 | 121.25 | 183.04 | 85.91 |
| Other non-interest bearing current liabilities | 12.82 | 42.65 | 57.23 | 182.32 | 51.79 |
| Current liabilities total | 45.63 | 107.47 | 210.12 | 415.79 | 241.78 |
| Balance sheet total (liabilities) | 95.21 | 311.72 | 745.43 | 1 477.72 | 776.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.