Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TOMMERUP EJENDOMSTRADING A/S — Credit Rating and Financial Key Figures
CVR number: 71207919
Tallerupvej 15, Tommerup St 5690 Tommerup
kontakt@miljo-bo.dk
tel: 64762417
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7 052.00 | 5 321.25 | 5 333.47 | 5 613.41 | 5 327.07 |
| Other operating income | 231.66 | 231.78 | 254.84 | 134.41 | |
| Purchases during the financial year | - 654.00 | - 586.42 | - 832.73 | ||
| External services | -1 670.00 | -1 753.24 | -1 646.78 | -2 352.26 | -3 033.72 |
| Gross profit | 4 728.00 | 3 213.26 | 3 085.74 | 3 515.98 | 2 427.77 |
| Employee benefit expenses | -3 601.00 | -4 332.72 | -5 042.34 | -4 668.45 | -4 527.50 |
| Other operating expenses | -54.08 | ||||
| Total depreciation | - 339.00 | - 337.67 | - 295.30 | - 289.50 | - 333.71 |
| Reduction in value of non-current assets | 253.00 | 776.00 | -1 467.43 | 1 562.00 | 993.00 |
| EBIT | 1 041.00 | - 742.87 | -3 813.42 | 120.02 | -1 440.45 |
| Other financial income | 412.00 | 424.99 | 453.65 | 576.12 | 603.97 |
| Other financial expenses | - 813.00 | - 850.60 | - 925.90 | -1 981.25 | -2 312.52 |
| Income from other inv. held as non-curr. assets | 71.27 | 89.39 | |||
| Net income from associates (fin.) | 70.00 | 907.73 | 1 002.09 | 445.10 | 754.98 |
| Pre-tax profit | 710.00 | - 189.49 | -3 194.18 | 98.00 | -1 370.35 |
| Income taxes | - 230.00 | 239.34 | 719.92 | -42.01 | 387.97 |
| Net earnings | 480.00 | 49.85 | -2 474.26 | 56.00 | - 982.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 436.13 | 422.17 | 408.20 | 394.24 | |
| Buildings | 14 975.00 | 16 016.02 | 14 363.03 | 15 888.50 | 16 844.97 |
| Machinery and equipment | 648.00 | 756.90 | 580.60 | 416.59 | 275.87 |
| Other tangible assets | 0.00 | 0.00 | |||
| Tangible assets total | 15 623.00 | 17 209.05 | 15 365.80 | 16 713.29 | 17 515.08 |
| Holdings in group member companies | 4 248.00 | 4 849.71 | 5 025.12 | 5 077.60 | 5 373.24 |
| Participating interests | 3 844.00 | 3 930.22 | 4 087.85 | 4 416.94 | 4 646.28 |
| Other non-current investments | -0.00 | -0.00 | |||
| Investments total | 8 134.00 | 8 821.93 | 9 154.97 | 9 536.54 | 10 061.52 |
| Long term receivables total | |||||
| Semifinished products | 156.00 | ||||
| Finished products/goods | 737.00 | 220.00 | 250.00 | 329.81 | 180.11 |
| Inventories total | 893.00 | 220.00 | 250.00 | 329.81 | 180.11 |
| Current amounts owed by group member comp. | 16 350.00 | 17 723.16 | 19 264.47 | 22 884.08 | 25 605.43 |
| Current owed by particip. interest comp. | 10.00 | ||||
| Current other receivables | 1 546.00 | 1 727.81 | 1 646.44 | 225.77 | 170.26 |
| Current deferred tax assets | 447.37 | 340.69 | 352.95 | 625.75 | |
| Short term receivables total | 17 896.00 | 19 908.34 | 21 251.60 | 23 462.80 | 26 401.44 |
| Other current investments | 351.00 | 533.26 | 622.65 | 501.15 | 521.09 |
| Cash and bank deposits | 158.00 | 230.80 | 787.25 | 91.19 | 52.19 |
| Cash and cash equivalents | 509.00 | 764.06 | 1 409.90 | 592.33 | 573.28 |
| Balance sheet total (assets) | 43 055.00 | 46 923.38 | 47 432.26 | 50 634.77 | 54 731.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 1 028.00 | 2 434.72 | 16.46 | 34.08 | |
| Retained earnings | 877.00 | -49.85 | 2 434.72 | -56.00 | 982.38 |
| Profit of the financial year | 480.00 | 49.85 | -2 474.26 | 56.00 | - 982.38 |
| Shareholders equity total | 2 885.00 | 2 934.72 | 460.47 | 516.46 | 534.08 |
| Provisions | 1 801.00 | 1 995.17 | 1 615.94 | 2 010.89 | 2 248.67 |
| Non-current loans from credit institutions | 7 041.00 | 7 039.64 | 7 039.53 | 7 039.45 | 7 039.45 |
| Non-current accruals and deferred income | 53.25 | ||||
| Non-current other liabilities | -53.25 | ||||
| Non-current liabilities total | 7 041.00 | 7 039.64 | 7 039.53 | 7 039.45 | 7 039.45 |
| Current loans from credit institutions | 49.00 | ||||
| Advances received | 335.47 | 350.12 | |||
| Current trade creditors | 249.00 | 470.00 | 60.00 | 60.00 | 89.06 |
| Current owed to participating | 44.00 | 450.66 | 713.39 | 792.56 | 1 210.13 |
| Current owed to group member | 29 996.00 | 33 542.60 | 36 994.16 | 39 551.43 | 42 997.81 |
| Short-term deferred tax liabilities | 173.00 | ||||
| Other non-interest bearing current liabilities | 692.00 | 155.12 | 198.65 | 663.97 | 612.21 |
| Accruals and deferred income | 125.00 | ||||
| Current liabilities total | 31 328.00 | 34 953.85 | 38 316.32 | 41 067.96 | 44 909.22 |
| Balance sheet total (liabilities) | 43 055.00 | 46 923.38 | 47 432.26 | 50 634.77 | 54 731.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.