Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET GRØNNEGAARDEN ApS — Credit Rating and Financial Key Figures
CVR number: 12227280
Byvej 1 A, 8543 Hornslet
post@helija.dk
tel: 86205370
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 255.26 | 8 038.91 | 6 593.15 | 7 572.32 | 7 451.32 |
| Employee benefit expenses | -1 182.95 | -1 277.99 | -1 010.44 | -1 035.10 | -1 045.48 |
| Total depreciation | - 180.26 | - 244.70 | - 229.15 | - 226.60 | - 195.23 |
| Reduction in value of non-current assets | 147.00 | 202.47 | -9 492.36 | 609.12 | 2 397.25 |
| EBIT | 7 039.04 | 6 718.70 | -4 138.80 | 6 919.74 | 8 607.86 |
| Other financial income | 107.58 | 386.27 | 310.59 | 1 648.91 | 772.26 |
| Other financial expenses | -1 404.92 | -2 197.88 | -1 598.28 | -1 795.33 | -1 696.45 |
| Pre-tax profit | 5 741.70 | 4 907.08 | -5 426.49 | 6 773.32 | 7 683.67 |
| Income taxes | -1 149.78 | - 569.30 | 1 115.18 | -1 814.19 | -1 622.99 |
| Net earnings | 4 591.92 | 4 337.78 | -4 311.31 | 4 959.13 | 6 060.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 134 582.00 | 135 279.00 | 126 325.00 | 127 138.00 | 129 735.00 |
| Machinery and equipment | 724.82 | 1 193.83 | 964.68 | 738.08 | 542.85 |
| Tangible assets total | 135 306.82 | 136 472.83 | 127 289.68 | 127 876.08 | 130 277.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 232.24 | 45.02 | 80.93 | 382.32 | 438.98 |
| Current amounts owed by group member comp. | 993.31 | 1 178.75 | 15 899.33 | 16 472.72 | 571.33 |
| Prepayments and accrued income | 9.47 | 9.07 | 259.78 | ||
| Current other receivables | 724.98 | 1 273.50 | 1 769.94 | 1 440.01 | 1 861.70 |
| Current deferred tax assets | 29.96 | 36.66 | |||
| Short term receivables total | 1 950.53 | 2 527.22 | 17 796.34 | 18 304.11 | 3 131.78 |
| Other current investments | 1 625.52 | 4 651.51 | 4 756.09 | 7 708.65 | 5 310.18 |
| Cash and bank deposits | 8 219.96 | 3 735.57 | 3 307.84 | 962.22 | 3 343.99 |
| Cash and cash equivalents | 9 845.49 | 8 387.07 | 8 063.93 | 8 670.87 | 8 654.17 |
| Balance sheet total (assets) | 147 102.84 | 147 387.13 | 153 149.95 | 154 851.06 | 142 063.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | 19 000.00 | 4 000.00 |
| Retained earnings | 40 915.15 | 42 903.41 | 59 711.38 | 35 742.65 | 36 435.34 |
| Profit of the financial year | 4 591.92 | 4 337.78 | -4 311.31 | 4 959.13 | 6 060.68 |
| Shareholders equity total | 48 807.07 | 50 541.20 | 58 700.07 | 60 001.78 | 46 796.02 |
| Provisions | 11 327.00 | 11 050.70 | 9 161.80 | 9 911.73 | 10 532.27 |
| Non-current loans from credit institutions | 81 133.89 | 80 349.10 | 79 994.74 | 79 544.58 | 78 989.88 |
| Non-current other liabilities | 3 239.08 | 3 330.59 | 3 402.87 | 3 257.11 | 3 492.99 |
| Non-current liabilities total | 84 372.98 | 83 679.69 | 83 397.61 | 82 801.70 | 82 482.87 |
| Current loans from credit institutions | 619.57 | 593.58 | 438.93 | 457.48 | 535.64 |
| Advances received | 146.38 | ||||
| Current trade creditors | 528.25 | 331.19 | 507.75 | 365.44 | 381.28 |
| Short-term deferred tax liabilities | 1 085.32 | 845.60 | 773.71 | 1 044.90 | 1 014.46 |
| Other non-interest bearing current liabilities | 362.64 | 345.17 | 23.69 | 268.03 | 321.25 |
| Current liabilities total | 2 595.79 | 2 115.54 | 1 890.46 | 2 135.86 | 2 252.63 |
| Balance sheet total (liabilities) | 147 102.84 | 147 387.13 | 153 149.95 | 154 851.06 | 142 063.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.