M.S. Ejendomme Holding ApS — Credit Rating and Financial Key Figures
CVR number: 33768923
Almagerbakke 5, 3660 Stenløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.25 | -11.63 | -3.25 | -22.75 | -22.88 |
| EBIT | -12.25 | -11.63 | -3.25 | -22.75 | -22.88 |
| Other financial income | 390.17 | 345.32 | |||
| Other financial expenses | - 174.65 | - 176.41 | - 250.50 | - 179.59 | - 168.50 |
| Net income from associates (fin.) | 11 185.27 | 6 885.05 | -1 794.44 | 4 439.28 | 53 945.57 |
| Pre-tax profit | 10 998.36 | 6 697.01 | -2 048.19 | 4 627.11 | 54 099.51 |
| Income taxes | 41.12 | 41.36 | 39.91 | -37.44 | -33.86 |
| Net earnings | 11 039.48 | 6 738.37 | -2 008.28 | 4 589.66 | 54 065.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 68 221.57 | 191 868.92 | 77 434.81 | 81 874.10 | 172 819.66 |
| Investments total | 68 221.57 | 191 868.92 | 77 434.81 | 81 874.10 | 172 819.66 |
| Non-curr. owed by group member comp. | 37 000.00 | ||||
| Long term receivables total | 37 000.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 84 562.13 | 37 222.82 | 37 162.77 | 452.96 | 777.90 |
| Current other receivables | 0.04 | 0.04 | 0.04 | ||
| Current deferred tax assets | 41.12 | 41.36 | 39.91 | ||
| Short term receivables total | 84 603.24 | 37 264.18 | 37 202.72 | 453.00 | 777.95 |
| Balance sheet total (assets) | 152 824.82 | 229 133.10 | 114 637.53 | 119 327.10 | 173 597.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 47 368.80 | 32 500.00 | |||
| Other reserves | 7 512.54 | 131 159.89 | 16 725.78 | 21 165.06 | 75 110.63 |
| Retained earnings | 68 914.74 | 73 069.17 | 81 601.98 | 75 154.42 | 11 578.52 |
| Profit of the financial year | 11 039.48 | 6 738.37 | -2 008.28 | 4 589.66 | 54 065.65 |
| Shareholders equity total | 134 915.56 | 211 047.43 | 96 399.48 | 100 989.14 | 173 334.80 |
| Provisions | -0.00 | -0.00 | |||
| Non-current owed to group member | 18 283.01 | 208.96 | |||
| Non-current other liabilities | 17 212.52 | 17 212.52 | 17 212.52 | ||
| Non-current liabilities total | 17 212.52 | 17 212.52 | 17 212.52 | 18 283.01 | 208.96 |
| Current trade creditors | 21.25 | 21.25 | 12.25 | 17.50 | 20.00 |
| Short-term deferred tax liabilities | 37.44 | 33.86 | |||
| Other non-interest bearing current liabilities | 675.49 | 851.91 | 1 013.29 | ||
| Current liabilities total | 696.74 | 873.16 | 1 025.54 | 54.94 | 53.86 |
| Balance sheet total (liabilities) | 152 824.82 | 229 133.10 | 114 637.53 | 119 327.10 | 173 597.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.