Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lion Rock ApS — Credit Rating and Financial Key Figures
CVR number: 31257514
Algade 56, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 408.80 | 369.89 | 2 028.20 | 2 720.80 | 3 598.36 |
| Employee benefit expenses | - 907.96 | -1 475.16 | |||
| EBIT | 408.80 | 369.89 | 2 028.20 | 1 812.84 | 2 123.20 |
| Other financial income | 0.43 | 4.49 | 5.66 | ||
| Other financial expenses | -6.89 | -12.52 | - 203.33 | - 241.82 | - 188.75 |
| Pre-tax profit | 401.92 | 357.38 | 1 825.30 | 1 575.51 | 1 940.11 |
| Income taxes | -89.19 | -80.56 | - 403.30 | - 355.07 | - 430.71 |
| Net earnings | 312.73 | 276.81 | 1 422.00 | 1 220.44 | 1 509.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 24.00 | 27.00 | 37.50 | ||
| Long term receivables total | |||||
| Finished products/goods | 147.75 | 424.61 | 731.07 | 1 495.28 | 1 702.28 |
| Advance payments | 28.11 | 16.89 | 19.03 | ||
| Inventories total | 147.75 | 452.72 | 747.96 | 1 495.28 | 1 721.32 |
| Current amounts owed by group member comp. | 329.14 | ||||
| Prepayments and accrued income | 2.62 | 9.92 | 10.76 | ||
| Current other receivables | 23.38 | ||||
| Short term receivables total | 2.62 | 9.92 | 363.28 | ||
| Cash and bank deposits | 253.49 | 548.63 | 2 029.20 | 3 414.09 | 3 115.63 |
| Cash and cash equivalents | 253.49 | 548.63 | 2 029.20 | 3 414.09 | 3 115.63 |
| Balance sheet total (assets) | 401.24 | 1 001.35 | 2 803.77 | 4 946.28 | 5 237.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | 500.00 | 500.00 | ||
| Retained earnings | - 970.87 | - 658.14 | - 499.13 | 422.87 | 1 143.31 |
| Profit of the financial year | 312.73 | 276.81 | 1 422.00 | 1 220.44 | 1 509.40 |
| Shareholders equity total | - 533.14 | - 256.33 | 1 165.67 | 2 268.31 | 3 277.71 |
| Provisions | 2.18 | 2.37 | |||
| Non-current loans from credit institutions | 199.91 | 167.69 | 138.18 | 92.15 | |
| Non-current liabilities total | 199.91 | 167.69 | 138.18 | 92.15 | |
| Current loans from credit institutions | 29.14 | 45.35 | 86.39 | 111.11 | |
| Current trade creditors | 37.50 | 77.23 | 30.56 | 573.77 | 316.51 |
| Short-term deferred tax liabilities | 89.19 | 70.56 | 377.30 | 312.89 | 430.52 |
| Other non-interest bearing current liabilities | 680.50 | 857.51 | 1 017.21 | 1 564.56 | 1 007.36 |
| Accruals and deferred income | 127.19 | 23.33 | |||
| Current liabilities total | 934.38 | 1 057.77 | 1 470.42 | 2 537.61 | 1 865.50 |
| Balance sheet total (liabilities) | 401.24 | 1 001.35 | 2 803.77 | 4 946.28 | 5 237.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.