Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRI-TAG A/S — Credit Rating and Financial Key Figures
CVR number: 79094919
Klebækvej 7, 6622 Bække
info@fri-tag.dk
tel: 75389777
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 802.05 | 941.95 | 940.40 | 925.72 | 790.61 |
| Employee benefit expenses | - 680.28 | - 809.37 | - 775.77 | - 796.49 | - 658.50 |
| Total depreciation | -16.33 | -19.93 | -14.59 | -7.20 | -7.20 |
| EBIT | 105.45 | 112.65 | 150.04 | 122.03 | 124.91 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -4.35 | -14.22 | -4.15 | -5.92 | -10.11 |
| Pre-tax profit | 101.09 | 98.43 | 145.89 | 116.11 | 114.82 |
| Income taxes | -22.97 | -22.44 | -33.38 | -26.37 | -26.16 |
| Net earnings | 78.12 | 75.99 | 112.51 | 89.74 | 88.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.71 | 39.79 | 25.20 | 18.00 | 10.80 |
| Tangible assets total | 23.71 | 39.79 | 25.20 | 18.00 | 10.80 |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 142.50 | 128.00 | 105.50 | 219.80 | 240.00 |
| Inventories total | 142.50 | 128.00 | 105.50 | 219.80 | 240.00 |
| Current trade debtors | 31.26 | 355.90 | 519.30 | 203.18 | |
| Prepayments and accrued income | 11.87 | 17.84 | 18.77 | 69.51 | 63.87 |
| Current other receivables | 317.83 | 145.15 | 125.42 | 340.69 | 351.84 |
| Current deferred tax assets | 102.92 | 80.48 | 47.10 | 20.73 | |
| Short term receivables total | 463.87 | 599.37 | 710.58 | 634.12 | 415.72 |
| Cash and bank deposits | 60.97 | 68.91 | 112.69 | 102.83 | 545.73 |
| Cash and cash equivalents | 60.97 | 68.91 | 112.69 | 102.83 | 545.73 |
| Balance sheet total (assets) | 716.05 | 861.07 | 978.97 | 999.74 | 1 237.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 136.78 | -58.66 | 17.33 | 129.84 | 219.58 |
| Profit of the financial year | 78.12 | 75.99 | 112.51 | 89.74 | 88.66 |
| Shareholders equity total | 441.34 | 517.33 | 629.84 | 719.58 | 808.23 |
| Provisions | 2.38 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 101.32 | 128.10 | 62.21 | 36.60 | 217.72 |
| Current owed to participating | 29.85 | 38.88 | 49.34 | 82.12 | 183.37 |
| Short-term deferred tax liabilities | 3.06 | ||||
| Other non-interest bearing current liabilities | 143.55 | 176.76 | 237.58 | 161.44 | 22.48 |
| Current liabilities total | 274.72 | 343.74 | 349.13 | 280.16 | 426.63 |
| Balance sheet total (liabilities) | 716.05 | 861.07 | 978.97 | 999.74 | 1 237.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.