JOYN ApS — Credit Rating and Financial Key Figures
CVR number: 40966293
Kochsgade 31 D, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -10.00 | -7.39 | -7.07 | |
| Wages and salaries | -65.78 | |||
| Social security expenses | -0.32 | |||
| Other operating expenses | -32.40 | -11.92 | ||
| EBIT | - 108.49 | -11.92 | -7.39 | -7.07 |
| Other financial expenses | -0.03 | -0.11 | -0.01 | |
| Pre-tax profit | - 108.49 | -11.95 | -7.50 | -7.08 |
| Net earnings | - 108.49 | -11.95 | -7.50 | -7.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 6.92 | |||
| Current other receivables | 9.19 | 45.24 | 12.18 | 12.48 |
| Short term receivables total | 9.19 | 52.16 | 12.18 | 12.48 |
| Cash and bank deposits | 47.12 | 3.92 | ||
| Cash and cash equivalents | 47.12 | 3.92 | ||
| Balance sheet total (assets) | 56.31 | 52.16 | 12.18 | 16.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 42.22 | 42.22 | 42.22 | 42.22 |
| Share premium account | 97.78 | 97.78 | ||
| Other reserves | 97.78 | 97.78 | ||
| Retained earnings | - 108.49 | - 120.44 | - 127.94 | |
| Profit of the financial year | - 108.49 | -11.95 | -7.50 | -7.08 |
| Shareholders equity total | 31.51 | 19.56 | 12.06 | 4.97 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.62 | 0.13 | ||
| Current trade creditors | 0.88 | |||
| Current owed to participating | 6.93 | |||
| Other non-interest bearing current liabilities | 23.93 | 31.98 | 4.50 | |
| Current liabilities total | 24.80 | 32.60 | 0.13 | 11.43 |
| Balance sheet total (liabilities) | 56.31 | 52.16 | 12.18 | 16.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.