Advokatanpartsselskabet Hammer — Credit Rating and Financial Key Figures
CVR number: 42531820
Vestergårds Alle 18, 8362 Hørning
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 365.08 | 1 931.78 | 2 088.05 |
| Employee benefit expenses | - 132.76 | - 512.08 | - 528.71 |
| Total depreciation | -24.00 | -84.00 | -84.00 |
| EBIT | 208.32 | 1 335.70 | 1 475.34 |
| Other financial income | 59.18 | ||
| Other financial expenses | -0.20 | -2.10 | -13.89 |
| Pre-tax profit | 208.12 | 1 333.60 | 1 520.64 |
| Income taxes | -47.36 | - 299.87 | - 342.29 |
| Net earnings | 160.77 | 1 033.73 | 1 178.35 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible rights | 124.56 | 78.67 | 32.78 |
| Intangible assets total | 124.56 | 78.67 | 32.78 |
| Machinery and equipment | 103.44 | 131.33 | 93.22 |
| Tangible assets total | 103.44 | 131.33 | 93.22 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 185.02 | 658.51 | 1 628.97 |
| Short term receivables total | 185.02 | 658.51 | 1 628.97 |
| Other current investments | 1 057.56 | ||
| Cash and bank deposits | 113.92 | 979.20 | 68.29 |
| Cash and cash equivalents | 113.92 | 979.20 | 1 125.85 |
| Balance sheet total (assets) | 526.94 | 1 847.71 | 2 880.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 115.30 | 122.00 | |
| Retained earnings | 45.47 | 957.20 | |
| Profit of the financial year | 160.77 | 1 033.73 | 1 178.35 |
| Shareholders equity total | 200.77 | 1 234.50 | 2 297.55 |
| Provisions | 31.30 | 21.16 | 8.94 |
| Non-current other liabilities | 252.00 | 168.00 | 84.00 |
| Non-current liabilities total | 252.00 | 168.00 | 84.00 |
| Current trade creditors | 12.00 | 12.00 | 12.00 |
| Short-term deferred tax liabilities | 16.06 | 310.00 | 346.51 |
| Other non-interest bearing current liabilities | 14.82 | 102.05 | 131.82 |
| Current liabilities total | 42.88 | 424.05 | 490.33 |
| Balance sheet total (liabilities) | 526.94 | 1 847.71 | 2 880.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.