Kruse & Hansen ApS — Credit Rating and Financial Key Figures
CVR number: 32653715
Tåstrupvej 3, Hellested 4652 Hårlev
simon@krusehansen.com
tel: 22633006
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -35.77 | 150.93 | 770.68 | 223.56 | -26.20 |
| Employee benefit expenses | - 185.01 | - 122.74 | - 117.59 | -23.04 | |
| Total depreciation | -48.90 | -19.46 | -19.86 | ||
| EBIT | - 269.68 | 8.73 | 633.22 | 200.52 | -26.20 |
| Other financial expenses | -1.67 | -1.20 | -5.48 | -6.40 | |
| Net income from associates (fin.) | -97.63 | ||||
| Pre-tax profit | - 271.35 | 7.53 | 627.74 | 194.12 | - 123.83 |
| Income taxes | 14.73 | 52.32 | - 144.76 | -42.71 | 5.76 |
| Net earnings | - 256.62 | 59.84 | 482.98 | 151.41 | - 118.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 127.38 | 79.45 | 59.59 | ||
| Tangible assets total | 127.38 | 79.45 | 59.59 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 31.98 | 29.00 | 5.00 | ||
| Inventories total | 31.98 | 29.00 | 5.00 | ||
| Current trade debtors | 28.17 | 20.40 | 10.68 | ||
| Current other receivables | 58.58 | 63.49 | 181.72 | 5.55 | 140.78 |
| Current deferred tax assets | 21.34 | 73.66 | |||
| Short term receivables total | 108.09 | 157.54 | 192.41 | 5.55 | 140.78 |
| Cash and bank deposits | 32.16 | 170.32 | 719.50 | 1 013.47 | 375.34 |
| Cash and cash equivalents | 32.16 | 170.32 | 719.50 | 1 013.47 | 375.34 |
| Balance sheet total (assets) | 299.61 | 436.31 | 976.49 | 1 019.02 | 516.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | ||||
| Retained earnings | 377.19 | 120.58 | 123.22 | 606.20 | 470.24 |
| Profit of the financial year | - 256.62 | 59.84 | 482.98 | 151.41 | - 118.07 |
| Shareholders equity total | 245.57 | 305.42 | 788.40 | 882.61 | 477.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.42 | 25.84 | 9.91 | 10.00 | 7.00 |
| Short-term deferred tax liabilities | 71.10 | 42.71 | 31.95 | ||
| Other non-interest bearing current liabilities | 42.61 | 105.05 | 107.08 | 83.70 | |
| Current liabilities total | 54.03 | 130.89 | 188.09 | 136.41 | 38.95 |
| Balance sheet total (liabilities) | 299.61 | 436.31 | 976.49 | 1 019.02 | 516.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.