Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BullWall Group A/S — Credit Rating and Financial Key Figures
CVR number: 37800171
Øster Snedevej 15 B, 7120 Vejle Øst
info@bullwall.com
tel: 38401401
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 140.41 | 17 685.88 | 15 478.29 | 17 143.54 | 17 010.04 |
| Employee benefit expenses | -2 472.51 | -2 339.37 | -1 314.18 | -2 705.17 | -2 846.24 |
| Total depreciation | -1 082.87 | -1 371.41 | -1 225.82 | -1 234.33 | -1 371.03 |
| EBIT | 8 585.03 | 13 975.10 | 12 938.28 | 13 204.04 | 12 792.77 |
| Other financial income | 261.08 | 69.81 | 856.73 | 611.19 | 5 061.49 |
| Other financial expenses | -2.12 | -89.41 | - 144.55 | - 469.39 | -5 571.17 |
| Net income from associates (fin.) | 7 858.27 | 17 541.72 | 7 773.78 | 314.17 | -3 001.19 |
| Pre-tax profit | 16 702.26 | 31 497.21 | 21 424.24 | 13 660.01 | 9 281.90 |
| Income taxes | -1 797.45 | -3 035.51 | -3 002.43 | -2 941.53 | -2 702.93 |
| Net earnings | 14 904.81 | 28 461.70 | 18 421.82 | 10 718.48 | 6 578.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3 444.79 | 2 975.13 | 2 632.91 | 3 731.86 | 3 502.23 |
| Intangible assets total | 3 444.79 | 2 975.13 | 2 632.91 | 3 731.86 | 3 502.23 |
| Machinery and equipment | 74.82 | 44.89 | |||
| Tangible assets total | 74.82 | 44.89 | |||
| Holdings in group member companies | 8 402.58 | 9 168.77 | 23 798.57 | 29 672.26 | 41 107.99 |
| Investments total | 8 402.58 | 9 168.77 | 23 798.57 | 29 672.26 | 41 107.99 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.43 | ||||
| Current amounts owed by group member comp. | 14 132.89 | 15 839.67 | 7 488.61 | 18 919.55 | 11 517.89 |
| Prepayments and accrued income | 51.40 | 98.40 | 105.72 | 421.84 | |
| Current other receivables | 203.37 | 497.02 | 116.98 | ||
| Short term receivables total | 14 132.89 | 16 094.44 | 8 084.03 | 19 142.25 | 11 941.16 |
| Cash and bank deposits | 340.28 | 3 302.81 | 491.25 | 249.68 | 386.15 |
| Cash and cash equivalents | 340.28 | 3 302.81 | 491.25 | 249.68 | 386.15 |
| Balance sheet total (assets) | 26 320.53 | 31 541.15 | 35 006.76 | 52 870.86 | 56 982.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 20 000.00 | 13 500.00 | 9 500.00 | 9 500.00 | |
| Other reserves | 9 465.80 | 2 320.60 | 8 539.72 | 9 862.78 | 7 569.57 |
| Retained earnings | -1 794.71 | -27 857.83 | -18 411.04 | -10 505.36 | -4 506.58 |
| Profit of the financial year | 14 904.81 | 28 461.70 | 18 421.82 | 10 718.48 | 6 578.97 |
| Shareholders equity total | 23 575.90 | 23 924.47 | 23 050.50 | 20 575.90 | 20 141.97 |
| Provisions | 742.00 | 643.00 | 6 721.82 | 816.00 | 764.27 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 30.36 | 17.74 | 17.17 | 1 584.70 | |
| Current trade creditors | 153.03 | 1 105.82 | 1 279.24 | 348.29 | 636.18 |
| Current owed to group member | 389.68 | 22 246.99 | 30 990.65 | ||
| Short-term deferred tax liabilities | 692.45 | 3 826.96 | 3 075.43 | 5 770.95 | 2 754.66 |
| Other non-interest bearing current liabilities | 1 126.81 | 1 633.49 | 862.61 | 1 528.03 | 1 542.70 |
| Accruals and deferred income | 152.00 | ||||
| Current liabilities total | 2 002.64 | 6 973.68 | 5 234.45 | 31 478.96 | 36 076.19 |
| Balance sheet total (liabilities) | 26 320.53 | 31 541.15 | 35 006.76 | 52 870.86 | 56 982.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.