Wulff Invest I ApS — Credit Rating and Financial Key Figures
CVR number: 38378139
Lundagervej 4, 8722 Hedensted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -37.14 | -47.07 | -49.06 | ||
| Gross profit | -37.14 | -47.07 | -49.06 | -62.62 | -52.94 |
| EBIT | -37.14 | -47.07 | -49.06 | -62.62 | -52.94 |
| Other financial income | 4 225.27 | 1 354.66 | 261.18 | 3 864.59 | 1 426.77 |
| Other financial expenses | - 700.17 | - 196.45 | -1 376.73 | - 692.56 | -3 635.44 |
| Net income from associates (fin.) | 5 520.85 | 5 299.30 | - 514.69 | 8 946.67 | - 111.28 |
| Pre-tax profit | 9 008.81 | 6 410.44 | -1 679.31 | 12 056.09 | -2 372.89 |
| Income taxes | - 736.00 | - 244.69 | 250.44 | - 687.80 | 487.50 |
| Net earnings | 8 272.81 | 6 165.75 | -1 428.86 | 11 368.28 | -1 885.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 37 666.98 | 43 107.65 | 42 905.68 | 51 835.28 | 51 689.34 |
| Participating interests | 51.05 | 35.50 | 25.86 | ||
| Investments total | 37 718.03 | 43 143.15 | 42 931.54 | 51 835.28 | 51 689.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 001.11 | 942.26 | 998.64 | 1 088.27 | 1 165.47 |
| Current other receivables | 47.92 | 35.17 | 13.51 | ||
| Current deferred tax assets | 3 932.74 | 3 869.57 | 3 385.47 | 2 547.59 | 4 016.94 |
| Short term receivables total | 4 981.77 | 4 811.83 | 4 384.11 | 3 671.03 | 5 195.93 |
| Other current investments | 18 530.03 | 19 149.69 | 21 084.45 | 12 460.90 | 18 492.12 |
| Cash and bank deposits | 1 059.63 | 2 346.47 | 2 693.73 | 3 104.95 | 148.04 |
| Cash and cash equivalents | 19 589.66 | 21 496.16 | 23 778.18 | 15 565.85 | 18 640.16 |
| Balance sheet total (assets) | 62 289.47 | 69 451.14 | 71 093.83 | 71 072.17 | 75 525.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 56.33 | 56.33 | 56.33 | 56.33 | 56.33 |
| Shares repurchased | 1 500.00 | 2 000.00 | 2 000.00 | ||
| Other reserves | 21 445.45 | 26 860.07 | 26 658.96 | 33 414.62 | 34 946.14 |
| Retained earnings | 22 434.73 | 23 918.74 | 28 588.69 | 18 385.58 | 28 187.68 |
| Profit of the financial year | 8 272.81 | 6 165.75 | -1 428.86 | 11 368.28 | -1 885.39 |
| Shareholders equity total | 52 209.32 | 58 500.89 | 55 875.11 | 65 224.81 | 61 304.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7 284.88 | 6 838.38 | 9 879.07 | 6.24 | 8 092.03 |
| Current trade creditors | 31.25 | 31.25 | 31.25 | 31.25 | 31.25 |
| Current owed to group member | 2 017.17 | 2 900.53 | 4 392.19 | 4 696.56 | 4 980.43 |
| Short-term deferred tax liabilities | 743.20 | 1 176.68 | 905.98 | 1 113.31 | 1 116.96 |
| Other non-interest bearing current liabilities | 3.64 | 3.42 | 10.24 | ||
| Current liabilities total | 10 080.15 | 10 950.25 | 15 218.72 | 5 847.36 | 14 220.67 |
| Balance sheet total (liabilities) | 62 289.47 | 69 451.14 | 71 093.83 | 71 072.17 | 75 525.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.