Science Academy ApS — Credit Rating and Financial Key Figures
CVR number: 41348585
Universitetsbyen 14, 8000 Aarhus C
dlb@scienceacademy.dk
tel: 22529133
www.scienceacademy.dk
Income statement (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -30.07 | -6.60 | -20.34 |
| Employee benefit expenses | -6.93 | -1.16 | |
| EBIT | -37.00 | -7.76 | -20.34 |
| Other financial expenses | -5.79 | -1.73 | -0.50 |
| Pre-tax profit | -42.79 | -9.49 | -20.84 |
| Net earnings | -42.79 | -9.49 | -20.84 |
Assets (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 19.98 | ||
| Investments total | 19.98 | ||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 14.89 | 3.29 | 4.33 |
| Cash and cash equivalents | 14.89 | 3.29 | 4.33 |
| Balance sheet total (assets) | 34.88 | 3.29 | 4.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -42.79 | -52.28 | |
| Profit of the financial year | -42.79 | -9.49 | -20.84 |
| Shareholders equity total | -2.79 | -12.28 | -33.13 |
| Non-current liabilities total | |||
| Current owed to participating | 33.45 | 12.37 | 12.58 |
| Other non-interest bearing current liabilities | 4.22 | 3.20 | 24.88 |
| Current liabilities total | 37.67 | 15.57 | 37.46 |
| Balance sheet total (liabilities) | 34.88 | 3.29 | 4.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.