LAMMP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29405883
Skovvænget 6, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 431.18 | 489.86 | 500.64 | 519.94 | 483.79 |
| Reduction in value of non-current assets | - 776.48 | 4.85 | 156.94 | 59.47 | - 938.99 |
| EBIT | - 345.30 | 494.71 | 657.58 | 579.41 | - 455.21 |
| Other financial income | 13.93 | 14.76 | 12.25 | 13.34 | 12.98 |
| Other financial expenses | - 222.93 | - 232.48 | - 242.64 | - 521.67 | - 697.93 |
| Reduction non-current investment assets | -1 500.00 | ||||
| Net income from associates (fin.) | 73.33 | 1 156.70 | 2 497.49 | 1 988.25 | 1 272.64 |
| Pre-tax profit | - 480.96 | 1 433.70 | 2 924.68 | 2 059.32 | -1 367.52 |
| Income taxes | 108.34 | -61.02 | -95.31 | - 138.57 | 44.13 |
| Net earnings | - 372.62 | 1 372.68 | 2 829.37 | 1 920.75 | -1 323.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 096.00 | 12 233.00 | 12 531.00 | 12 799.00 | 11 954.00 |
| Tangible assets total | 12 096.00 | 12 233.00 | 12 531.00 | 12 799.00 | 11 954.00 |
| Holdings in group member companies | 2 242.97 | 2 299.68 | 2 297.17 | 2 285.42 | 2 083.06 |
| Investments total | 2 242.97 | 2 299.68 | 2 297.17 | 2 285.42 | 2 083.06 |
| Non-current loans receivable | 1 500.00 | 1 500.00 | 671.96 | ||
| Long term receivables total | 1 500.00 | 1 500.00 | 671.96 | ||
| Inventories total | |||||
| Current trade debtors | 42.63 | 2.21 | |||
| Current amounts owed by group member comp. | 1 100.00 | 2 500.00 | 2 000.00 | 675.00 | |
| Prepayments and accrued income | 6.77 | 6.58 | 6.77 | 2.86 | 3.07 |
| Current other receivables | 9.51 | 1 166.98 | 22.60 | 723.13 | |
| Current deferred tax assets | 234.51 | 510.87 | 1 218.25 | 1 304.86 | 799.83 |
| Short term receivables total | 293.42 | 2 786.65 | 3 747.62 | 3 307.73 | 2 201.04 |
| Cash and bank deposits | 1 074.88 | 468.66 | 607.66 | 209.05 | 53.63 |
| Cash and cash equivalents | 1 074.88 | 468.66 | 607.66 | 209.05 | 53.63 |
| Balance sheet total (assets) | 15 707.28 | 17 787.99 | 20 683.44 | 20 101.20 | 16 963.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 500.00 | 2 000.00 | 1 000.00 |
| Other reserves | 1 742.98 | 1 799.68 | 1 797.17 | 1 785.42 | 1 633.06 |
| Retained earnings | 2 400.97 | 971.65 | 846.83 | 1 687.96 | 2 761.06 |
| Profit of the financial year | - 372.62 | 1 372.68 | 2 829.37 | 1 920.75 | -1 323.39 |
| Shareholders equity total | 4 896.32 | 5 269.00 | 7 098.38 | 7 519.12 | 4 195.74 |
| Non-current loans from credit institutions | 7 196.06 | 6 851.67 | 6 505.03 | 6 342.67 | 6 103.94 |
| Non-current owed to group member | 1 798.84 | 3 945.51 | 3 526.07 | 3 256.93 | 2 613.91 |
| Non-current liabilities total | 8 994.90 | 10 797.18 | 10 031.11 | 9 599.59 | 8 717.85 |
| Current loans from credit institutions | 356.38 | 355.85 | 355.36 | 236.30 | 245.04 |
| Current trade creditors | 11.28 | ||||
| Short-term deferred tax liabilities | 16.10 | 309.95 | 1 005.63 | 498.87 | 512.62 |
| Other non-interest bearing current liabilities | 1 443.57 | 1 056.00 | 2 192.97 | 2 247.31 | 3 281.17 |
| Current liabilities total | 1 816.05 | 1 721.80 | 3 553.96 | 2 982.48 | 4 050.10 |
| Balance sheet total (liabilities) | 15 707.28 | 17 787.99 | 20 683.44 | 20 101.20 | 16 963.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.