HILL TRANSPORT ApS — Credit Rating and Financial Key Figures
CVR number: 20090472
Sandgaden 14, St Darum 6740 Bramming
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 616.05 | 705.09 | 852.73 | 307.30 | 698.71 |
| Employee benefit expenses | -5.17 | -36.60 | - 264.80 | - 417.32 | - 473.25 |
| Total depreciation | - 266.07 | - 200.14 | - 200.14 | - 200.14 | - 216.07 |
| EBIT | 344.81 | 468.36 | 387.79 | - 310.16 | 9.38 |
| Other financial income | 2.33 | -0.23 | 8.19 | 0.51 | |
| Other financial expenses | -91.52 | -67.65 | -42.78 | 12.13 | -68.98 |
| Pre-tax profit | 253.29 | 403.04 | 344.77 | - 289.84 | -59.09 |
| Income taxes | 39.02 | -88.67 | -76.44 | 59.40 | 12.93 |
| Net earnings | 292.30 | 314.37 | 268.33 | - 230.44 | -46.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 416.48 | 1 216.35 | 1 016.21 | 816.08 | |
| Tangible assets total | 1 416.48 | 1 216.35 | 1 016.21 | 816.08 | |
| Investments total | 6.00 | 6.00 | 6.00 | ||
| Non-current other receivables | 6.00 | ||||
| Long term receivables total | 6.00 | ||||
| Inventories total | |||||
| Current trade debtors | 67.01 | 296.07 | 393.65 | 254.91 | 268.21 |
| Prepayments and accrued income | 4.19 | 14.00 | 14.00 | 40.63 | 7.96 |
| Current other receivables | 39.02 | 62.83 | |||
| Short term receivables total | 110.21 | 310.07 | 407.65 | 358.36 | 276.17 |
| Cash and bank deposits | 5.38 | 9.33 | 297.16 | ||
| Cash and cash equivalents | 5.38 | 9.33 | 297.16 | ||
| Balance sheet total (assets) | 1 538.07 | 1 532.42 | 1 439.20 | 1 180.44 | 573.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 61.00 | ||||
| Retained earnings | - 459.19 | - 166.88 | 147.48 | 415.81 | 124.38 |
| Profit of the financial year | 292.30 | 314.37 | 268.33 | - 230.44 | -46.16 |
| Shareholders equity total | -16.88 | 297.48 | 565.82 | 335.38 | 289.21 |
| Provisions | 49.66 | 126.10 | 66.70 | 1.70 | |
| Non-current leasing loans | 652.59 | 384.81 | |||
| Non-current other liabilities | 941.36 | ||||
| Non-current deferred tax liabilities | 52.07 | ||||
| Non-current liabilities total | 941.36 | 652.59 | 384.81 | 52.07 | |
| Current loans from credit institutions | 103.11 | 120.41 | 254.04 | ||
| Current trade creditors | 66.27 | 182.28 | 181.53 | 226.87 | 134.91 |
| Current owed to participating | 393.91 | 99.00 | 61.39 | ||
| Other non-interest bearing current liabilities | 50.30 | 230.01 | 180.94 | 198.45 | 34.04 |
| Current liabilities total | 613.60 | 532.69 | 362.47 | 778.36 | 230.34 |
| Balance sheet total (liabilities) | 1 538.07 | 1 532.42 | 1 439.20 | 1 180.44 | 573.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.