ORTEN PLANTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 14680217
Langhedevej 49, Tinghøj 6800 Varde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 067.31 | 1 096.27 | 1 595.73 | ||
| Purchases during the financial year | - 792.46 | -1 418.33 | |||
| Costs of manufacturing | - 822.38 | ||||
| External services | -65.46 | -84.69 | |||
| Gross profit | 244.93 | 238.34 | 92.70 | 386.40 | 163.76 |
| Costs of management | -70.15 | ||||
| Total depreciation | -9.11 | -16.02 | |||
| EBIT | 174.78 | 238.34 | 92.70 | 377.30 | 147.73 |
| Other financial income | 6.25 | 19.05 | |||
| Other financial expenses | -15.67 | -3.88 | -2.83 | -0.03 | -3.25 |
| Pre-tax profit | 159.11 | 234.47 | 89.87 | 383.51 | 163.54 |
| Income taxes | -37.44 | -65.70 | -11.46 | -86.76 | -37.08 |
| Net earnings | 121.67 | 168.76 | 78.41 | 296.76 | 126.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 21 500.00 | 21 500.00 | 21 500.00 | 21 500.00 | 21 500.00 |
| Machinery and equipment | 39.18 | ||||
| Tangible assets total | 21 500.00 | 21 500.00 | 21 500.00 | 21 500.00 | 21 539.19 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 42.33 | ||||
| Finished products/goods | 57.55 | ||||
| Inventories total | 57.55 | 42.33 | |||
| Current trade debtors | 182.92 | 6.69 | 847.30 | 370.39 | 312.50 |
| Prepayments and accrued income | 22.04 | 6.94 | 20.94 | 15.78 | |
| Current other receivables | 185.26 | 14.68 | |||
| Current deferred tax assets | 19.12 | ||||
| Short term receivables total | 204.96 | 198.89 | 902.05 | 386.17 | 312.50 |
| Cash and bank deposits | 246.85 | 512.43 | 511.94 | 760.63 | 984.79 |
| Cash and cash equivalents | 246.85 | 512.43 | 511.94 | 760.63 | 984.79 |
| Balance sheet total (assets) | 22 009.36 | 22 253.64 | 22 913.99 | 22 646.79 | 22 836.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 123.60 | 123.60 | 123.60 | 123.60 | 123.60 |
| Asset revaluation reserve | 17 342.59 | ||||
| Other reserves | 17 537.18 | 17 321.52 | |||
| Other restricted equity | 17 410.35 | 17 451.15 | |||
| Retained earnings | 2 007.57 | 2 129.24 | 2 298.00 | 2 376.41 | 2 897.93 |
| Profit of the financial year | 121.67 | 168.76 | 78.41 | 296.76 | 126.46 |
| Shareholders equity total | 19 595.42 | 19 831.95 | 19 951.16 | 20 333.94 | 20 469.51 |
| Provisions | 2 312.30 | 2 257.61 | 2 218.50 | 2 146.24 | 2 147.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.65 | 84.27 | 639.61 | ||
| Short-term deferred tax liabilities | 32.02 | 29.75 | 42.17 | 15.38 | |
| Other non-interest bearing current liabilities | 23.71 | 18.82 | 72.22 | 124.44 | 203.65 |
| Accruals and deferred income | 31.25 | 31.25 | 32.50 | ||
| Current liabilities total | 101.64 | 164.09 | 744.33 | 166.61 | 219.03 |
| Balance sheet total (liabilities) | 22 009.36 | 22 253.64 | 22 913.99 | 22 646.79 | 22 836.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.