Aarhus Omni Bulk A/S — Credit Rating and Financial Key Figures
CVR number: 41510293
Klubiensvej 22, 2150 Nordhavn
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 193.33 | 410.79 | 1 793.32 |
Total depreciation | -86.95 | -1 565.54 | -1 614.67 |
EBIT | 106.38 | -1 154.74 | 178.65 |
Other financial income | 0.52 | 6.28 | |
Other financial expenses | - 407.94 | - 705.92 | - 278.77 |
Pre-tax profit | - 301.04 | -1 860.67 | -93.84 |
Income taxes | 66.23 | 409.35 | 20.64 |
Net earnings | - 234.81 | -1 451.32 | -73.20 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 18 921.75 | 17 925.08 | 17 002.25 |
Machinery and equipment | 7 242.95 | 8 070.32 | 7 810.64 |
Tangible assets total | 26 164.71 | 25 995.40 | 24 812.89 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 866.56 | 714.64 | 1 407.23 |
Current amounts owed by group member comp. | 708.72 | ||
Prepayments and accrued income | 114.73 | 109.38 | 236.65 |
Current other receivables | 570.35 | 35.80 | |
Current deferred tax assets | 214.35 | 708.72 | |
Short term receivables total | 1 765.99 | 1 568.54 | 2 352.59 |
Cash and bank deposits | 9.40 | 199.38 | 365.84 |
Cash and cash equivalents | 9.40 | 199.38 | 365.84 |
Balance sheet total (assets) | 27 940.10 | 27 763.32 | 27 531.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 500.00 | 1 000.00 | 2 000.00 |
Retained earnings | 8 765.19 | 23 313.87 | |
Profit of the financial year | - 234.81 | -1 451.32 | -73.20 |
Shareholders equity total | 265.19 | 8 313.87 | 25 240.67 |
Provisions | 148.12 | 447.49 | 426.84 |
Non-current owed to group member | 24 591.25 | 18 490.58 | |
Non-current other liabilities | 1 765.94 | ||
Non-current liabilities total | 24 591.25 | 18 490.58 | 1 765.94 |
Current trade creditors | 2 464.02 | 220.14 | 1 541.45 |
Current owed to participating | 97.86 | ||
Other non-interest bearing current liabilities | 471.52 | 291.25 | -1 541.45 |
Current liabilities total | 2 935.54 | 511.39 | 97.86 |
Balance sheet total (liabilities) | 27 940.10 | 27 763.32 | 27 531.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.