INTERCAMP A/S — Credit Rating and Financial Key Figures
CVR number: 66411419
Industrivej 11, 6640 Lunderskov
tel: 76840820
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 16 235.68 |
Employee benefit expenses | -11 602.81 |
Total depreciation | - 708.33 |
EBIT | 3 924.54 |
Other financial income | 1 109.63 |
Other financial expenses | -2 214.63 |
Net income from associates (fin.) | 178.44 |
Pre-tax profit | 2 997.98 |
Income taxes | - 621.12 |
Net earnings | 2 376.86 |
Assets (kDKK)
2016 | |
---|---|
Intangible rights | 172.47 |
Intangible assets total | 172.47 |
Land and waters | 17 017.29 |
Machinery and equipment | 563.08 |
Tangible assets total | 17 580.37 |
Participating interests | 1 071.16 |
Investments total | 1 071.16 |
Long term receivables total | |
Finished products/goods | 32 238.27 |
Advance payments | 3 003.44 |
Inventories total | 35 241.72 |
Current trade debtors | 12 596.48 |
Prepayments and accrued income | 471.88 |
Current other receivables | 115.06 |
Current deferred tax assets | 74.02 |
Short term receivables total | 13 257.43 |
Other current investments | 164.60 |
Cash and bank deposits | 1 002.58 |
Cash and cash equivalents | 1 167.18 |
Balance sheet total (assets) | 68 490.32 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 500.00 |
Shares repurchased | 1 200.00 |
Retained earnings | 8 525.93 |
Profit of the financial year | 2 376.86 |
Shareholders equity total | 12 602.78 |
Provisions | 1 685.39 |
Non-current loans from credit institutions | 6 985.70 |
Non-current deferred tax liabilities | 464.57 |
Non-current liabilities total | 7 450.27 |
Current loans from credit institutions | 9 261.61 |
Current trade creditors | 10 767.93 |
Current owed to participating | 21 205.94 |
Other non-interest bearing current liabilities | 5 516.40 |
Current liabilities total | 46 751.88 |
Balance sheet total (liabilities) | 68 490.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.