KUMO MØBELFORRETNING HOLSTEBRO A/S — Credit Rating and Financial Key Figures
CVR number: 17612530
Gartnerivej 46-50, 7500 Holstebro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 082.55 | 5 028.69 | 3 249.83 | 3 080.49 | 2 911.20 |
| Employee benefit expenses | -4 076.22 | -3 786.44 | -3 217.32 | -2 658.14 | -2 664.51 |
| Total depreciation | - 165.46 | - 160.42 | - 185.99 | - 167.11 | - 167.28 |
| EBIT | 1 840.88 | 1 081.84 | - 153.47 | 255.24 | 79.41 |
| Other financial income | 184.53 | 209.58 | 726.80 | 71.12 | 68.24 |
| Other financial expenses | -71.34 | -98.40 | - 170.01 | - 142.02 | - 142.35 |
| Pre-tax profit | 1 954.08 | 1 193.01 | 403.32 | 184.35 | 5.30 |
| Income taxes | - 430.07 | - 262.76 | -88.95 | -40.62 | -1.48 |
| Net earnings | 1 524.01 | 930.25 | 314.37 | 143.72 | 3.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 799.15 | 2 710.58 | 2 622.01 | 2 533.44 | 2 444.87 |
| Machinery and equipment | 111.79 | 87.25 | 62.71 | 239.66 | |
| Tangible assets total | 2 799.15 | 2 822.37 | 2 709.26 | 2 596.15 | 2 684.53 |
| Investments total | |||||
| Non-current loans receivable | 764.14 | 823.61 | 724.79 | 690.45 | 628.95 |
| Non-current other receivables | 198.00 | 198.00 | 198.00 | 198.00 | 198.00 |
| Long term receivables total | 962.14 | 1 021.61 | 922.80 | 888.45 | 826.95 |
| Finished products/goods | 3 401.62 | 3 506.15 | 3 139.51 | 3 316.25 | 3 286.18 |
| Inventories total | 3 401.62 | 3 506.15 | 3 139.51 | 3 316.25 | 3 286.18 |
| Current trade debtors | 317.55 | 155.09 | 163.10 | 134.55 | 23.96 |
| Current amounts owed by group member comp. | 500.00 | 250.00 | 568.59 | 1 113.92 | |
| Prepayments and accrued income | 227.84 | 179.59 | 124.24 | 71.35 | 54.84 |
| Current other receivables | 3.60 | 4.06 | 35.61 | ||
| Short term receivables total | 549.00 | 838.73 | 537.34 | 774.49 | 1 228.33 |
| Cash and bank deposits | 5 000.52 | 1 558.60 | 744.52 | 257.86 | 15.95 |
| Cash and cash equivalents | 5 000.52 | 1 558.60 | 744.52 | 257.86 | 15.95 |
| Balance sheet total (assets) | 12 712.43 | 9 747.48 | 8 053.43 | 7 833.19 | 8 041.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | |||
| Retained earnings | 237.73 | 761.74 | 1 691.99 | 2 006.36 | 2 150.08 |
| Profit of the financial year | 1 524.01 | 930.25 | 314.37 | 143.72 | 3.82 |
| Shareholders equity total | 3 761.74 | 3 191.99 | 2 506.36 | 2 650.08 | 2 653.90 |
| Provisions | 731.63 | 750.26 | 686.02 | 642.80 | 605.60 |
| Non-current loans from credit institutions | 2 668.96 | 2 522.49 | 1 896.73 | 1 814.74 | 1 728.24 |
| Non-current other liabilities | 81.13 | 81.13 | 81.13 | 81.13 | 81.13 |
| Non-current deferred tax liabilities | 518.72 | 537.92 | |||
| Non-current liabilities total | 2 750.09 | 2 603.62 | 1 977.85 | 2 414.59 | 2 347.28 |
| Current loans from credit institutions | 147.32 | 148.17 | 78.54 | 82.87 | 323.06 |
| Advances received | 1 789.93 | 783.19 | 572.07 | 792.01 | 838.20 |
| Current trade creditors | 896.29 | 628.61 | 633.12 | 386.62 | 589.72 |
| Current owed to group member | 125.77 | ||||
| Short-term deferred tax liabilities | 452.74 | 244.13 | 153.19 | 83.84 | 38.68 |
| Other non-interest bearing current liabilities | 2 182.70 | 1 397.52 | 1 320.52 | 780.38 | 645.50 |
| Current liabilities total | 5 468.98 | 3 201.61 | 2 883.20 | 2 125.72 | 2 435.16 |
| Balance sheet total (liabilities) | 12 712.43 | 9 747.48 | 8 053.43 | 7 833.19 | 8 041.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.